Krishna Institute of Medical S (KIMS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 606.03 652.48 605.84 633.80 688.40 777.30 772.40 796.90 871.60 960.70 997.70 1,074.60
YOY Revenue Growth % 22.3% 15.67% 7.77% 10.05% 13.59% 19.13% 27.49% 25.73% 26.61% 23.59% 29.17% 34.85%
Other Income 3.11 2.88 3.26 3.81 4.60 5.00 17.80 4.50 7.10 4.20 5.20 9.70
Total Income 609.14 655.36 609.09 637.60 693.00 782.30 790.20 801.40 878.70 964.90 1,002.90 1,084.30
Total Expenses + 318.96 334.81 333.15 340.51 366.40 403.70 423.40 678.20 765.00 867.80 934.30 1,021.20
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 103.91 105.67 104.25 108.54 118.60 119.20 127.50 134.10 151.00 174.50 176.30 179.90
Other Expenses 215.06 229.13 228.90 231.97 247.80 284.50 295.90 297.70 344.00 387.00 425.60 455.40
Operating Profit 287.07 317.68 272.69 293.29 322.00 373.60 349.00 118.70 106.60 92.90 63.40 53.40
OPM % 47.4% 48.7% 45% 46.3% 46.8% 48.1% 45.2% 14.9% 12.2% 9.7% 6.4% 5%
Profit Before Tax + 118.58 138.62 102.57 100.12 127.10 162.20 134.60 134.00 113.70 96.80 68.60 52.20
Tax Expense 31.91 37.32 26.02 28.63 31.90 41.50 42.10 27.90 28.70 24.80 16.70 19.10
Tax % 26.9% 26.9% 25.4% 28.6% 25.1% 25.6% 31.3% 20.8% 25.2% 25.6% 24.3% 36.6%
Profit After Tax 86.67 101.29 76.55 71.49 95.20 120.70 92.50 106.10 85.00 72.00 51.90 33.10
EPS (Basic) 10.10 11.50 8.98 8.18 10.82 2.68 2.22 2.54 1.96 1.67 1.33 1.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,035.10 2,498.14 2,197.68 1,650.83 1,329.94
YOY Revenue Growth % 21.49% 13.67% 33.13% 24.13% -
Other Income 31.90 13.06 25.87 20.26 10.17
Total Income 3,067.00 2,511.20 2,223.55 1,671.09 1,340.10
Total Expenses + 2,519.70 1,327.43 1,113.02 779.88 952.76
Cost of Materials Consumed 0.00 0.00 0.00 0.00 282.64
Employee Benefit Expense 499.50 422.37 346.44 261.91 220.21
Other Expenses 1,125.80 905.06 766.58 517.97 449.91
Operating Profit 515.40 1,170.72 1,084.66 870.94 377.18
OPM % 17% 46.9% 49.4% 52.8% 28.4%
Profit Before Exceptional 547.30 459.91 470.08 447.34 279.02
Exceptional Items 10.80 0.00 14.83 0.00 0.00
Profit Before Tax + 558.10 459.91 484.91 447.34 279.02
Tax Expense 143.30 123.90 119.09 103.55 73.54
Tax % 25.7% 26.9% 24.6% 23.1% 26.4%
Profit After Tax 414.80 336.01 365.81 343.80 205.48
EPS (Basic) 9.61 38.75 42.03 41.88 26.87

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 5,038.70 3,259.07 2,463.67 0.00 0.00
Property, Plant & Equipment 2,198.80 1,730.05 1,380.58 0.00 0.00
Capital Work in Progress 1,213.80 600.09 476.93 0.00 0.00
Non-Current Investments 0.60 74.43 0.00 0.00 0.00
Goodwill 338.60 308.01 308.01 0.00 0.00
Other Intangible Assets 811.10 64.65 77.74 0.00 0.00
Current Assets + 697.30 592.95 477.64 0.00 0.00
Inventories 64.00 49.44 42.87 0.00 0.00
Trade Receivables 395.40 294.40 252.65 0.00 0.00
Cash and Cash Equivalents 56.00 46.89 61.61 0.00 0.00
Current Investments 22.00 82.97 67.89 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 80.00 80.03 80.03 0.00 0.00
Other Equity 2,057.80 1,748.33 1,589.51 0.00 0.00
Non-Current Liabilities 2,481.00 1,306.50 706.87 0.00 0.00
Current Liabilities 836.20 452.29 296.47 0.00 0.00
Total Liabilities 3,317.20 1,758.78 1,003.34 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 581.80 521.09 432.09 520.12 0.00
Cash from Investing Activities -1,116.20 -752.56 -615.60 -606.48 0.00
Cash from Financing Activities 543.10 216.76 88.34 59.87 0.00
Net Increase/Decrease in Cash 8.70 -14.72 -95.17 -26.50 0.00