KIRLOSKAR BROTHERS LTD. (KIRLOSBROS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 899.50 913.10 964.80 1,223.80 1,030.90 1,035.80 1,144.20 1,281.30 979.00 1,027.70 1,116.20 1,415.10
YOY Revenue Growth % 14.72% 5.68% 0.76% 8.82% 14.61% 13.44% 18.59% 4.7% -5.03% -0.78% -2.45% 10.44%
Other Income 5.50 2.30 14.50 36.30 15.30 14.30 16.80 25.50 15.90 15.10 19.10 27.10
Total Income 905.00 915.40 979.30 1,260.10 1,046.20 1,050.10 1,161.00 1,306.80 994.90 1,042.80 1,135.30 1,442.20
Total Expenses + 799.40 796.40 812.00 1,019.60 908.10 874.20 921.50 1,121.20 896.30 949.70 1,008.20 1,269.90
Cost of Materials Consumed 468.30 437.30 442.50 580.70 509.20 476.10 503.00 559.40 471.80 483.40 488.70 674.40
Employee Benefit Expense 152.40 167.00 164.70 188.60 174.50 176.20 167.80 189.40 184.40 187.40 191.80 215.60
Other Expenses 178.70 192.10 204.80 250.30 224.40 221.90 250.70 280.30 216.60 239.70 218.20 299.40
Operating Profit 100.10 116.70 152.80 204.20 122.80 161.60 222.70 160.10 82.70 78.00 108.00 145.20
OPM % 11.1% 12.8% 15.8% 16.7% 11.9% 15.6% 19.5% 12.5% 8.4% 7.6% 9.7% 10.3%
Profit Before Tax + 94.90 72.50 114.30 198.90 99.90 128.90 146.40 183.80 98.30 95.90 111.50 146.50
Tax Expense 31.30 21.60 31.90 46.10 34.30 32.20 27.90 46.00 30.80 23.70 -13.90 34.40
Tax % 33% 29.8% 27.9% 23.2% 34.3% 25% 19.1% 25% 31.3% 24.7% -12.5% 23.5%
Profit After Tax 63.60 50.90 82.40 152.80 65.60 96.70 118.50 137.80 67.50 72.20 125.40 112.10
EPS (Basic) 8.02 6.35 10.31 19.16 8.20 12.06 14.76 17.27 8.40 8.94 15.65 14.04

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,492.20 4,001.20 3,730.20 3,057.60 2,716.50 3,135.40 3,349.00
YOY Revenue Growth % 12.27% 7.27% 22% 12.56% -13.36% -6.38% -
Other Income 71.90 58.60 27.30 32.40 53.80 37.60 23.70
Total Income 4,564.10 4,059.80 3,757.50 3,090.00 2,770.30 3,173.00 3,372.70
Total Expenses + 3,997.20 3,427.40 3,157.70 2,687.70 2,258.60 2,746.50 3,054.20
Cost of Materials Consumed 2,047.70 1,928.80 1,781.20 1,516.50 1,232.10 1,460.00 1,662.60
Employee Benefit Expense 707.90 672.70 565.20 501.50 488.80 531.10 583.80
Other Expenses 977.30 825.90 811.30 669.70 537.70 755.40 807.80
Operating Profit 495.00 573.80 572.50 369.90 457.90 388.90 294.80
OPM % 11% 14.3% 15.3% 12.1% 16.9% 12.4% 8.8%
Profit Before Exceptional 566.90 474.00 322.30 135.50 182.10 121.30 40.60
Exceptional Items -7.80 6.60 -4.20 0.00 0.00 0.00 0.00
Profit Before Tax + 559.10 480.60 318.10 135.50 182.10 121.30 40.60
Tax Expense 140.40 130.90 82.30 41.20 21.40 49.40 37.50
Tax % 25.1% 27.2% 25.9% 30.4% 11.8% 40.7% 92.4%
Profit After Tax 418.70 349.70 235.80 94.30 160.70 71.90 3.10
EPS (Basic) 52.29 43.84 29.59 11.88 20.29 9.05 0.44

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,151.90 938.30 889.10 0.00 0.00 0.00 0.00
Property, Plant & Equipment 638.40 615.30 512.00 0.00 0.00 0.00 0.00
Capital Work in Progress 33.70 32.00 81.30 0.00 0.00 0.00 0.00
Non-Current Investments 157.90 15.00 2.00 0.00 0.00 0.00 0.00
Goodwill 8.40 14.40 14.40 0.00 0.00 0.00 0.00
Other Intangible Assets 7.90 4.10 4.80 0.00 0.00 0.00 0.00
Current Assets + 2,513.50 2,386.60 2,126.70 0.00 0.00 0.00 0.00
Inventories 853.70 852.30 714.00 0.00 0.00 0.00 0.00
Trade Receivables 492.50 524.40 488.50 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 323.10 265.90 221.30 0.00 0.00 0.00 0.00
Current Investments 350.80 298.30 226.70 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.90 15.90 15.90 0.00 0.00 0.00 0.00
Other Equity 2,077.00 1,703.10 1,388.10 0.00 0.00 0.00 0.00
Non-Current Liabilities 206.50 196.00 232.90 0.00 0.00 0.00 0.00
Current Liabilities 1,357.50 1,404.80 1,375.50 0.00 0.00 0.00 0.00
Total Liabilities 1,564.00 1,600.80 1,608.40 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 385.50 376.30 329.20 142.70 0.00 0.00 0.00
Cash from Investing Activities -239.80 -189.40 -75.60 -86.90 0.00 0.00 0.00
Cash from Financing Activities -91.90 -147.30 -169.40 29.80 0.00 0.00 0.00
Net Increase/Decrease in Cash 57.20 44.60 87.00 84.10 0.00 0.00 0.00