KIRLOSKAR INDUSTRIES LTD (KIRLOSIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,574.79 1,508.23 1,578.04 1,553.52 1,728.60 1,558.96 1,687.74 1,613.54 1,747.82 1,705.48 1,781.92 1,623.93
YOY Revenue Growth % 51.81% 0.72% -11.7% -3.31% 9.77% 3.36% 6.95% 3.86% 1.11% 9.4% 5.58% 0.64%
Other Income 17.30 10.01 10.84 14.57 7.84 12.53 18.06 12.41 26.62 10.93 8.12 7.90
Total Income 1,592.09 1,518.24 1,588.88 1,568.09 1,736.44 1,571.49 1,705.80 1,625.95 1,774.44 1,716.41 1,790.04 1,631.83
Total Expenses + 1,383.20 1,344.12 1,303.42 1,321.25 1,477.06 1,420.85 1,546.73 1,490.73 1,644.93 1,586.33 1,649.00 1,537.45
Cost of Materials Consumed 877.70 871.30 810.15 844.70 968.41 921.02 998.75 942.52 917.85 961.96 1,028.63 893.65
Employee Benefit Expense 92.71 81.81 89.57 94.38 92.98 97.11 93.09 96.43 77.74 90.12 99.60 97.79
Other Expenses 412.79 391.01 403.70 382.17 415.67 402.72 454.89 451.78 434.52 402.47 479.68 446.35
Operating Profit 191.59 164.11 274.62 232.27 251.54 138.11 141.01 122.81 102.89 119.15 132.92 86.48
OPM % 12.2% 10.9% 17.4% 15% 14.6% 8.9% 8.4% 7.6% 5.9% 7% 7.5% 5.3%
Profit Before Tax + 164.58 141.64 149.61 148.45 116.28 96.10 128.88 79.50 141.75 132.59 144.78 74.94
Tax Expense 71.49 47.61 58.39 43.71 45.55 29.95 37.25 26.15 44.66 37.11 46.29 25.49
Tax % 43.4% 33.6% 39% 29.4% 39.2% 31.2% 28.9% 32.9% 31.5% 28% 32% 34%
Profit After Tax 93.09 94.03 91.22 104.74 70.73 66.15 91.63 53.35 97.09 95.48 98.49 49.45
EPS (Basic) 44.43 41.13 116.89 43.43 63.10 28.73 49.94 23.09 44.94 42.11 49.55 19.36

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 6,608.06 6,368.39 6,466.02 3,782.57 2,054.65 1,885.98
YOY Revenue Growth % 3.76% -1.51% 70.94% 84.1% 8.94% -
Other Income 69.62 43.26 69.97 38.21 27.62 44.07
Total Income 6,677.68 6,411.65 6,535.99 3,820.78 2,082.27 1,930.05
Total Expenses + 6,243.69 5,445.78 5,625.20 3,151.28 1,592.64 1,649.50
Cost of Materials Consumed 3,780.14 3,494.56 3,717.86 2,296.23 1,048.79 1,131.40
Employee Benefit Expense 364.37 358.69 329.15 147.24 114.28 101.35
Other Expenses 1,743.91 1,592.53 1,578.19 707.81 429.57 416.75
Operating Profit 364.37 922.61 840.82 631.29 462.01 236.48
OPM % 5.5% 14.5% 13% 16.7% 22.5% 12.5%
Profit Before Exceptional 433.99 619.38 657.82 568.32 377.73 199.91
Exceptional Items 12.24 -63.32 0.00 0.00 0.00 0.00
Profit Before Tax + 446.23 556.06 657.82 568.32 377.73 199.91
Tax Expense 138.01 195.34 198.29 252.14 66.28 199.91
Tax % 30.9% 35.1% 30.1% 44.4% 17.5% 100%
Profit After Tax 308.22 360.72 459.53 316.18 311.45 0.00
EPS (Basic) 146.41 193.67 228.49 198.68 168.70 98.77

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,565.95 3,239.93 3,088.48 0.00 0.00 0.00
Capital Work in Progress 650.59 728.31 387.50 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.05 0.05 0.01 0.00 0.00 0.00
Other Intangible Assets 26.66 3.00 3.77 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 1,126.71 1,026.82 1,134.53 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 51.92 60.27 88.98 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.41 9.93 9.88 0.00 0.00 0.00
Other Equity 8,145.25 4,844.17 3,062.73 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 3,495.17 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 598.26 576.17 760.49 332.89 0.00 0.00
Cash from Investing Activities -536.70 -600.29 -368.87 -930.64 0.00 0.00
Cash from Financing Activities -69.91 -4.59 -396.99 647.29 0.00 0.00
Net Increase/Decrease in Cash -8.35 -28.71 -5.37 49.54 0.00 0.00