| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 12.44 | 14.00 | 13.91 | 28.73 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.15 |
| Total Income | 12.44 | 14.00 | 13.91 | 28.88 |
| Total Expenses + | 11.87 | 13.41 | 13.16 | 28.07 |
| Cost of Materials Consumed | 10.03 | 12.79 | 11.01 | 27.76 |
| Employee Benefit Expense | 0.51 | 0.65 | 0.61 | 0.82 |
| Other Expenses | 1.31 | 2.88 | 1.43 | 2.33 |
| Operating Profit | 0.56 | 0.59 | 0.75 | 0.66 |
| OPM % | 4.5% | 4.2% | 5.4% | 2.3% |
| Profit Before Tax + | 0.56 | 0.59 | 0.75 | 0.81 |
| Tax Expense | 0.56 | 0.59 | 0.75 | 0.81 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.54 | 0.57 | 0.72 | 0.56 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 42.64 | 26.43 |
| YOY Revenue Growth % | 61.3% | - |
| Other Income | 0.15 | 0.00 |
| Total Income | 42.79 | 26.43 |
| Total Expenses + | 41.22 | 25.28 |
| Cost of Materials Consumed | 38.78 | 22.82 |
| Employee Benefit Expense | 1.43 | 1.16 |
| Other Expenses | 3.76 | 4.18 |
| Operating Profit | 1.41 | 1.15 |
| OPM % | 3.3% | 4.3% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.56 | 1.15 |
| Tax Expense | 1.56 | 1.15 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.29 | 1.10 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1.36 | 1.27 |
| Property, Plant & Equipment | 0.53 | 0.32 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 26.70 | 19.19 |
| Inventories | 15.96 | 11.81 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.29 | 0.09 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 0.41 | 0.62 |
| Current Liabilities | 13.07 | 6.26 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -2.29 | -7.82 |
| Cash from Investing Activities | -0.34 | -0.08 |
| Cash from Financing Activities | 2.82 | 7.78 |
| Net Increase/Decrease in Cash | 0.20 | -0.11 |