| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 245.12 | 262.36 | 432.28 | 532.07 | 713.50 |
| YOY Revenue Growth % | - | - | - | - | 191.09% |
| Other Income | 2.72 | 4.14 | 3.23 | 3.91 | 0.45 |
| Total Income | 247.83 | 266.50 | 435.51 | 535.98 | 713.94 |
| Total Expenses + | 215.16 | 230.15 | 371.33 | 457.43 | 608.01 |
| Cost of Materials Consumed | 181.71 | 197.30 | 324.19 | 376.52 | 493.05 |
| Employee Benefit Expense | 4.18 | 4.02 | 6.24 | 8.33 | 12.27 |
| Other Expenses | 25.77 | 21.38 | 33.57 | 49.07 | 61.41 |
| Operating Profit | 29.96 | 32.21 | 60.95 | 74.64 | 105.48 |
| OPM % | 12.2% | 12.3% | 14.1% | 14% | 14.8% |
| Profit Before Tax + | 32.67 | 36.35 | 63.48 | 78.43 | 105.93 |
| Tax Expense | 32.67 | 8.87 | 17.47 | 20.12 | 28.50 |
| Tax % | 100% | 24.4% | 27.5% | 25.7% | 26.9% |
| Profit After Tax | 0.00 | 27.48 | 46.01 | 58.31 | 77.43 |
| EPS (Basic) | 6.52 | 5.50 | 9.20 | 11.66 | 15.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 1,245.57 | 694.64 | 349.05 |
| YOY Revenue Growth % | 79.31% | 99.01% | - |
| Other Income | 4.35 | 7.37 | 2.92 |
| Total Income | 1,249.92 | 702.01 | 351.97 |
| Total Expenses + | 1,065.44 | 601.48 | 304.12 |
| Cost of Materials Consumed | 869.57 | 521.49 | 258.17 |
| Employee Benefit Expense | 20.60 | 10.26 | 6.49 |
| Other Expenses | 110.48 | 54.95 | 33.15 |
| Operating Profit | 180.13 | 93.16 | 44.93 |
| OPM % | 14.5% | 13.4% | 12.9% |
| Profit Before Exceptional | 184.48 | 100.53 | 0.00 |
| Exceptional Items | -0.13 | -0.70 | 0.00 |
| Profit Before Tax + | 184.35 | 99.83 | 47.67 |
| Tax Expense | 48.62 | 26.34 | 47.67 |
| Tax % | 26.4% | 26.4% | 100% |
| Profit After Tax | 135.74 | 73.49 | 0.00 |
| EPS (Basic) | 27.15 | 14.70 | 9.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 654.35 | 257.87 | 47.02 |
| Property, Plant & Equipment | 539.73 | 216.13 | 0.00 |
| Capital Work in Progress | 12.92 | 1.61 | 0.00 |
| Non-Current Investments | 0.00 | 0.10 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.63 | 0.94 | 0.00 |
| Current Assets + | 932.19 | 476.29 | 366.69 |
| Inventories | 464.99 | 136.85 | 53.18 |
| Trade Receivables | 316.01 | 270.60 | 0.00 |
| Cash and Cash Equivalents | 2.00 | 14.14 | 162.07 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 457.57 | 324.09 | 0.00 |
| Equity Share Capital | 25.00 | 25.00 | 0.00 |
| Other Equity | 432.58 | 299.09 | 0.00 |
| Non-Current Liabilities | 135.52 | 27.17 | 20.55 |
| Current Liabilities | 993.45 | 382.89 | 126.41 |
| Total Liabilities | 1,128.97 | 410.07 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 155.41 | 16.30 | -42.14 |
| Cash from Investing Activities | -365.94 | -197.07 | -13.23 |
| Cash from Financing Activities | 205.37 | 32.84 | 213.89 |
| Net Increase/Decrease in Cash | -5.16 | -147.93 | 158.52 |