| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 91.10 | 111.47 | 131.50 | 115.28 | 152.07 | 153.23 | 179.48 |
| YOY Revenue Growth % | - | - | - | - | 66.93% | 37.47% | 36.48% |
| Other Income | 1.44 | 4.89 | 4.33 | 3.58 | 2.39 | 1.86 | 1.92 |
| Total Income | 92.54 | 116.36 | 135.83 | 118.86 | 154.46 | 155.09 | 181.40 |
| Total Expenses + | 75.24 | 97.22 | 114.71 | 100.57 | 127.52 | 129.62 | 154.55 |
| Cost of Materials Consumed | 68.49 | 82.61 | 101.56 | 90.67 | 116.30 | 83.23 | 57.00 |
| Employee Benefit Expense | 4.18 | 5.79 | 6.92 | 6.65 | 10.27 | 11.14 | 13.50 |
| Other Expenses | 4.39 | 5.06 | 6.95 | 5.31 | 7.26 | 10.15 | 11.51 |
| Operating Profit | 15.86 | 14.25 | 16.79 | 14.71 | 24.55 | 23.61 | 24.93 |
| OPM % | 17.4% | 12.8% | 12.8% | 12.8% | 16.1% | 15.4% | 13.9% |
| Profit Before Tax + | 17.30 | 19.14 | 21.12 | 18.29 | 26.94 | 25.87 | 26.85 |
| Tax Expense | 4.99 | 5.41 | 6.25 | 5.87 | 8.92 | 3.21 | 3.49 |
| Tax % | 28.9% | 28.3% | 29.6% | 32.1% | 33.1% | 12.4% | 13% |
| Profit After Tax | 12.31 | 13.73 | 14.87 | 12.42 | 18.02 | 22.66 | 23.36 |
| EPS (Basic) | 0.00 | 2.12 | 0.00 | 2.00 | 2.90 | 3.65 | 3.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 600.06 | 429.85 |
| YOY Revenue Growth % | 39.6% | - |
| Other Income | 9.75 | 11.86 |
| Total Income | 609.81 | 441.71 |
| Total Expenses + | 512.25 | 367.38 |
| Cost of Materials Consumed | 243.12 | 319.15 |
| Employee Benefit Expense | 41.56 | 21.09 |
| Other Expenses | 34.23 | 19.31 |
| Operating Profit | 87.81 | 62.46 |
| OPM % | 14.6% | 14.5% |
| Profit Before Exceptional | 97.56 | 74.32 |
| Exceptional Items | 0.40 | 0.00 |
| Profit Before Tax + | 97.96 | 74.32 |
| Tax Expense | 21.49 | 21.45 |
| Tax % | 21.9% | 28.9% |
| Profit After Tax | 76.47 | 52.88 |
| EPS (Basic) | 12.30 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 348.69 | 169.58 |
| Property, Plant & Equipment | 313.83 | 85.20 |
| Capital Work in Progress | 33.34 | 82.27 |
| Non-Current Investments | 1.51 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 583.13 | 425.54 |
| Inventories | 272.91 | 95.85 |
| Trade Receivables | 174.71 | 92.96 |
| Cash and Cash Equivalents | 9.99 | 10.26 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 573.99 | 498.63 |
| Equity Share Capital | 62.16 | 62.16 |
| Other Equity | 511.84 | 436.48 |
| Non-Current Liabilities | 2.24 | 2.43 |
| Current Liabilities | 355.58 | 94.05 |
| Total Liabilities | 357.82 | 96.48 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -113.80 | 24.68 |
| Cash from Investing Activities | -34.16 | -278.66 |
| Cash from Financing Activities | 147.69 | 257.77 |
| Net Increase/Decrease in Cash | -0.28 | 3.79 |