Ksolves India Limited (KSOLVES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 23.79 25.98 28.42 30.45 31.57 34.82 37.70 33.34 37.67 39.67 42.30 43.03
YOY Revenue Growth % - 40.43% 38.28% 33.86% 32.71% 34.01% 32.66% 9.51% 19.31% 13.93% 12.21% 29.05%
Other Income 0.07 0.10 0.12 0.05 0.10 0.11 0.08 0.16 0.10 0.14 0.16 0.44
Total Income 23.86 26.08 28.54 30.50 31.67 34.93 37.78 33.50 37.76 39.81 42.47 43.47
Total Expenses + 13.59 14.76 16.40 17.50 19.55 21.60 23.63 25.70 28.75 28.54 29.59 31.50
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 10.30 11.25 11.95 12.42 13.76 14.85 17.09 17.86 19.25 19.11 20.21 21.83
Other Expenses 3.29 3.51 4.45 5.08 5.80 6.76 6.53 6.93 8.47 8.48 8.40 8.59
Operating Profit 10.20 11.23 12.02 12.95 12.02 13.22 14.07 7.64 8.91 11.13 12.72 11.52
OPM % 42.9% 43.2% 42.3% 42.5% 38.1% 38% 37.3% 22.9% 23.7% 28.1% 30.1% 26.8%
Profit Before Tax + 10.13 11.15 11.88 12.71 11.81 12.59 13.60 7.80 9.01 11.26 12.88 11.96
Tax Expense 2.54 2.91 2.94 3.31 2.86 3.40 3.28 1.94 2.59 2.86 3.08 2.27
Tax % 25.1% 26.2% 24.8% 26% 24.2% 27% 24.1% 24.9% 28.7% 25.4% 23.9% 19%
Profit After Tax 7.59 8.23 8.94 9.40 8.95 9.19 10.32 5.86 6.43 8.41 9.80 9.69
EPS (Basic) 6.40 6.94 7.54 7.93 7.55 7.75 8.70 2.47 0.00 3.55 4.13 4.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 137.43 108.64 78.31
YOY Revenue Growth % 26.51% 38.72% -
Other Income 0.45 0.34 0.63
Total Income 137.88 108.98 78.94
Total Expenses + 92.07 62.24 45.45
Employee Benefit Expense 63.56 45.91 34.64
Other Expenses 26.01 16.33 10.81
Operating Profit 45.36 46.39 32.86
OPM % 33% 42.7% 42%
Profit Before Exceptional 45.81 45.87 32.94
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 45.81 45.87 32.94
Tax Expense 11.49 11.71 8.22
Tax % 25.1% 25.5% 24.9%
Profit After Tax 34.32 34.15 24.72
EPS (Basic) 14.47 28.81 20.85

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 9.70 3.45 2.05
Property, Plant & Equipment 2.35 2.36 1.04
Capital Work in Progress 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00
Other Intangible Assets 5.08 0.00 0.06
Current Assets + 46.69 36.11 32.04
Inventories 0.00 0.00 0.00
Trade Receivables 21.11 16.05 15.13
Cash and Cash Equivalents 10.43 7.31 8.57
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 11.86 11.86 11.86
Other Equity 8.90 11.98 10.53
Non-Current Liabilities 8.07 2.05 1.36
Current Liabilities 27.56 13.67 10.35
Total Liabilities 35.63 15.72 11.70

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 34.11 33.24 20.71
Cash from Investing Activities -7.59 -1.90 -0.23
Cash from Financing Activities -23.41 -32.60 -18.81
Net Increase/Decrease in Cash 3.11 -1.26 1.68