| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.21 |
| YOY Revenue Growth % | -91.27% | -100% | - | - | -100% | - | - | - | - | - | - | - |
| Other Income | 0.64 | 0.63 | 0.69 | 0.71 | 0.72 | 0.78 | 0.81 | 0.84 | 0.80 | 0.83 | 0.85 | 0.00 |
| Total Income | 0.71 | 0.63 | 0.69 | 0.71 | 0.72 | 0.78 | 0.81 | 0.84 | 0.80 | 0.83 | 0.85 | 13.21 |
| Total Expenses + | 0.10 | 0.05 | 0.07 | 0.11 | 0.16 | 0.04 | 0.07 | 0.25 | 1.26 | 0.18 | 0.07 | 13.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.08 | 0.03 | 0.05 | 0.08 | 0.13 | 0.02 | 0.05 | 0.22 | 1.21 | 0.18 | 0.07 | 0.22 |
| Operating Profit | -0.04 | -0.05 | -0.07 | -0.11 | -0.16 | -0.04 | -0.07 | -0.25 | -1.26 | -0.18 | -0.07 | -0.02 |
| OPM % | -55.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.1% |
| Profit Before Tax + | 0.67 | 0.58 | 0.62 | 0.60 | 0.56 | 0.75 | 0.74 | 0.59 | -0.46 | 0.64 | 0.78 | -0.02 |
| Tax Expense | 0.12 | 0.15 | 0.14 | 0.17 | 0.17 | 0.19 | 0.09 | 0.06 | 0.13 | 0.22 | 0.20 | 0.00 |
| Tax % | 17.8% | 26.1% | 22.3% | 27.8% | 29.5% | 25.3% | 12.2% | 9.7% | - | 34.3% | 25.2% | - |
| Profit After Tax | 0.55 | 0.43 | 0.48 | 0.43 | 0.40 | 0.56 | 0.65 | 0.53 | -0.59 | 0.42 | 0.58 | -0.01 |
| EPS (Basic) | 0.53 | 0.41 | 0.46 | 0.42 | 0.38 | 0.54 | 0.62 | 0.51 | -0.22 | 0.16 | 0.04 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.72 | 3.00 | 2.89 | 3.03 |
| YOY Revenue Growth % | - | -100% | -76.01% | 3.97% | -4.69% | - |
| Other Income | 3.22 | 2.74 | 2.08 | 0.03 | 0.63 | 0.58 |
| Total Income | 3.22 | 2.74 | 2.80 | 3.03 | 3.52 | 3.60 |
| Total Expenses + | 1.61 | 0.39 | 1.21 | 3.25 | 3.49 | 4.94 |
| Employee Benefit Expense | 0.07 | 0.09 | 0.24 | 0.40 | 0.39 | 0.41 |
| Other Expenses | 1.50 | 0.29 | 0.72 | 1.35 | 1.11 | 2.19 |
| Operating Profit | -1.61 | -0.39 | -0.49 | -0.24 | -0.60 | -1.91 |
| OPM % | 0% | 0% | -67.9% | -8.2% | -20.8% | -63% |
| Profit Before Exceptional | 1.61 | 2.36 | 1.59 | -0.22 | 0.03 | -1.33 |
| Exceptional Items | 0.00 | 0.00 | 8.36 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.61 | 2.36 | 9.95 | -0.22 | 0.03 | -1.33 |
| Tax Expense | 0.40 | 0.62 | 1.45 | -0.05 | -0.01 | -0.25 |
| Tax % | 25.1% | 26.3% | 14.6% | - | -26.5% | - |
| Profit After Tax | 1.20 | 1.73 | 8.50 | -0.17 | 0.04 | -1.08 |
| EPS (Basic) | 0.45 | 1.67 | 8.20 | -0.16 | 0.04 | -1.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 22.60 | 1.22 | 17.78 | 29.75 | 31.06 | 32.56 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.21 | 0.21 | 0.23 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 41.84 | 34.91 | 16.64 | 2.59 | 0.60 | 3.04 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 | 0.07 |
| Cash and Cash Equivalents | 9.88 | 0.04 | 0.12 | 0.03 | 0.26 | 0.53 |
| Current Investments | 0.00 | 0.00 | 1.05 | 1.86 | 0.00 | 1.40 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 62.19 | 36.10 | 34.36 | 25.88 | 26.04 | 25.99 |
| Equity Share Capital | 26.96 | 10.37 | 10.37 | 10.37 | 10.37 | 10.37 |
| Other Equity | 35.23 | 25.73 | 24.00 | 15.51 | 15.67 | 15.62 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 5.89 | 0.95 | 8.31 |
| Current Liabilities | 2.25 | 0.04 | 0.06 | 0.57 | 4.68 | 1.30 |
| Total Liabilities | 2.25 | 0.04 | 0.06 | 6.46 | 5.62 | 9.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -14.33 | 1.63 | 2.74 | 6.14 | 2.36 | 0.00 |
| Cash from Investing Activities | -0.67 | -1.72 | -2.66 | -1.95 | 1.76 | 0.00 |
| Cash from Financing Activities | 24.84 | 0.00 | 0.01 | -4.42 | -4.40 | 0.00 |
| Net Increase/Decrease in Cash | 9.85 | -0.09 | 0.09 | -0.23 | -0.28 | 0.00 |