| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.00 | 15.91 | 4.93 | 0.36 | 24.12 | 24.63 | 11.35 | 1.03 | 7.15 | 7.57 | 0.10 | 3.22 |
| YOY Revenue Growth % | 251.95% | 420.16% | -44.99% | -87.7% | 503.68% | 54.77% | 130.28% | 186.8% | -70.36% | -69.27% | -99.13% | 213.59% |
| Other Income | 0.21 | 0.30 | 0.19 | 0.18 | 0.60 | 1.35 | 9.56 | 0.67 | 1.28 | 0.91 | 1.06 | 0.95 |
| Total Income | 4.20 | 16.22 | 5.12 | 0.54 | 24.72 | 25.98 | 20.91 | 1.70 | 8.43 | 8.48 | 1.16 | 4.17 |
| Total Expenses + | 4.56 | 15.79 | 5.15 | 0.72 | 23.58 | 23.87 | 15.93 | 0.36 | 7.49 | 7.80 | 0.97 | 3.56 |
| Cost of Materials Consumed | 3.70 | 14.38 | 4.43 | 0.26 | 21.47 | 22.37 | 11.54 | 0.06 | 6.42 | 6.29 | 0.74 | 3.24 |
| Employee Benefit Expense | 0.07 | 0.11 | 0.11 | 0.07 | 0.07 | 0.09 | 0.11 | 0.07 | 0.16 | 0.08 | 0.31 | 0.13 |
| Other Expenses | 0.32 | 1.26 | 0.37 | 0.16 | 1.28 | 1.36 | 4.21 | 0.11 | 0.68 | 0.56 | 0.54 | 0.16 |
| Operating Profit | -0.56 | 0.12 | -0.22 | -0.36 | 0.54 | 0.76 | -4.58 | 0.67 | -0.34 | -0.23 | -0.87 | -0.34 |
| OPM % | -14.1% | 0.8% | -4.5% | -100.2% | 2.2% | 3.1% | -40.4% | 65.3% | -4.8% | -3% | -884.6% | -10.6% |
| Profit Before Tax + | -0.36 | 0.43 | -0.03 | -0.17 | 1.14 | 2.11 | 4.98 | 1.34 | 0.94 | 0.68 | 0.19 | 0.61 |
| Tax Expense | -0.08 | 0.12 | 0.19 | 0.00 | 0.00 | 1.03 | 1.00 | 0.36 | 0.33 | 0.02 | 0.06 | 0.16 |
| Tax % | - | 28.1% | - | - | 0.3% | 48.6% | 20.2% | 26.9% | 35.4% | 3% | 31.8% | 25.9% |
| Profit After Tax | -0.27 | 0.31 | -0.22 | -0.18 | 1.14 | 1.09 | 3.97 | 0.98 | 0.60 | 0.66 | 0.13 | 0.45 |
| EPS (Basic) | -0.27 | 0.29 | -0.20 | -0.06 | 0.11 | 3.66 | 2.47 | 0.93 | 0.58 | 0.63 | 0.13 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 15.84 | 60.47 | 27.75 | 14.08 | 20.21 | 15.94 |
| YOY Revenue Growth % | -73.8% | 117.91% | 97.07% | -30.34% | 26.81% | - |
| Other Income | 3.92 | 11.70 | 0.73 | 1.08 | 0.69 | 0.40 |
| Total Income | 19.76 | 72.17 | 28.48 | 15.16 | 20.91 | 16.34 |
| Total Expenses + | 16.61 | 64.11 | 28.09 | 16.96 | 21.39 | 16.85 |
| Cost of Materials Consumed | 13.52 | 55.65 | 25.01 | 14.30 | 19.29 | 15.73 |
| Employee Benefit Expense | 0.62 | 0.33 | 0.35 | 0.31 | 0.29 | 0.30 |
| Other Expenses | 1.90 | 7.01 | 2.14 | 0.76 | 1.08 | 0.87 |
| Operating Profit | -0.77 | -3.64 | -0.34 | -2.88 | -1.18 | -0.91 |
| OPM % | -4.9% | -6% | -1.2% | -20.4% | -5.8% | -5.7% |
| Profit Before Exceptional | 3.15 | 8.06 | 0.39 | -1.80 | -0.49 | -0.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.15 | 8.06 | 0.39 | -1.80 | -0.49 | -0.51 |
| Tax Expense | 0.77 | 2.04 | 0.33 | 0.12 | -0.02 | -0.02 |
| Tax % | 24.6% | 25.3% | 83% | - | - | - |
| Profit After Tax | 2.38 | 6.02 | 0.07 | -1.92 | -0.46 | -0.48 |
| EPS (Basic) | 2.27 | 6.18 | 0.00 | 1.11 | 0.03 | -0.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.54 | 0.83 | 0.88 | 0.74 | 0.94 | 1.65 |
| Property, Plant & Equipment | 0.51 | 0.36 | 0.40 | 0.09 | 0.18 | 0.28 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.13 | 33.61 | 16.39 | 22.93 | 19.42 | 15.49 |
| Inventories | 0.35 | 1.11 | 2.08 | 2.61 | 4.27 | 5.65 |
| Trade Receivables | 31.12 | 30.52 | 13.90 | 17.46 | 13.90 | 8.72 |
| Cash and Cash Equivalents | 0.07 | 0.20 | 0.14 | 0.09 | 0.10 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 2.27 | 0.82 | 0.63 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 17.69 | 15.31 | 8.84 | 8.71 | 7.55 | 7.51 |
| Equity Share Capital | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 |
| Other Equity | 7.21 | 4.83 | -1.63 | -1.76 | -2.93 | -2.96 |
| Non-Current Liabilities | 0.21 | 0.14 | 0.18 | 0.09 | 0.36 | 0.70 |
| Current Liabilities | 18.77 | 19.00 | 8.26 | 14.87 | 12.46 | 8.92 |
| Total Liabilities | 18.98 | 19.13 | 8.44 | 14.96 | 12.82 | 9.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.78 | -8.26 | 0.36 | -0.68 | -1.62 | 0.21 |
| Cash from Investing Activities | -0.19 | 0.01 | 1.95 | 0.78 | 0.31 | 0.24 |
| Cash from Financing Activities | 0.85 | 8.32 | -2.26 | -0.11 | 1.29 | -0.43 |
| Net Increase/Decrease in Cash | -0.13 | 0.06 | 0.05 | -0.01 | -0.02 | 0.02 |