Current Price: ₹0.00
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.46 | 0.00 | 0.01 | 1.13 | 0.07 | 0.52 | 1.15 | 0.02 | 0.01 | 0.01 | 0.01 |
| YOY Revenue Growth % | 173.33% | -59.37% | -80% | 7.14% | 9086.18% | -83.91% | 17073.33% | 19125% | -98.16% | -91.32% | -98.33% | -98.99% |
| Other Income | 0.01 | 0.01 | 0.03 | 0.01 | 0.06 | 0.01 | 0.07 | 0.01 | 1.13 | 0.03 | 0.00 | 0.03 |
| Total Income | 0.02 | 0.47 | 0.04 | 0.02 | 1.19 | 0.09 | 0.58 | 1.16 | 1.15 | 0.04 | 0.01 | 0.04 |
| Total Expenses + | 0.09 | 0.56 | 0.49 | 0.55 | 0.67 | 0.44 | 0.36 | 1.09 | 1.46 | 0.30 | 0.49 | 0.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.05 | 0.14 | 0.15 | 0.16 |
| Other Expenses | 0.05 | 0.52 | 0.46 | 0.51 | 0.64 | 0.39 | 0.30 | 1.05 | 1.41 | 0.17 | 0.33 | 0.32 |
| Operating Profit | -0.08 | -0.10 | -0.49 | -0.54 | 0.46 | -0.36 | 0.16 | 0.06 | -1.44 | -0.30 | -0.48 | -0.47 |
| OPM % | -615.4% | -21.4% | -16266.7% | -9065% | 40.5% | -492.4% | 30.1% | 5.4% | -6934.6% | -4664.1% | -5553.5% | -4017.9% |
| Profit Before Tax + | -0.09 | -0.11 | -0.48 | -0.55 | 0.49 | -0.37 | -20.00 | 0.05 | -35.72 | -0.27 | -1.09 | -0.45 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | - | - | 0% | - | - | - | - |
| Profit After Tax | -0.09 | -0.11 | -0.48 | -0.55 | 0.49 | -0.37 | -20.00 | 0.05 | -35.72 | -0.27 | -1.09 | -0.45 |
| EPS (Basic) | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | -1.58 | 0.00 | -2.51 | -0.02 | -0.09 | -0.04 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.76 | 1.60 | 1.16 | 0.02 | 4.25 |
| YOY Revenue Growth % | 10.41% | 37.61% | 6347.22% | -99.58% | - |
| Other Income | 1.22 | 0.11 | 0.05 | 0.09 | 0.05 |
| Total Income | 2.98 | 1.71 | 1.21 | 0.11 | 4.31 |
| Total Expenses + | 3.35 | 2.27 | 1.86 | 1.49 | 4.19 |
| Employee Benefit Expense | 0.19 | 0.14 | 0.19 | 0.31 | 0.55 |
| Other Expenses | 3.16 | 2.13 | 1.67 | 1.18 | 3.65 |
| Operating Profit | -1.59 | -0.67 | -0.70 | -1.47 | 0.06 |
| OPM % | -90.1% | -42.2% | -60.2% | -8161.7% | 1.4% |
| Profit Before Exceptional | -0.55 | -0.64 | -0.74 | -1.50 | -0.03 |
| Exceptional Items | -52.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -53.33 | -0.64 | -0.74 | -1.50 | -0.03 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -53.33 | -0.64 | -0.74 | -1.50 | -0.03 |
| EPS (Basic) | -4.21 | -0.05 | -0.06 | -0.11 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 3.19 | 40.09 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.38 | 1.81 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.52 | 17.49 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.34 | 21.19 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.98 | 19.43 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.45 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.32 | 25.32 | 0.00 | 0.00 | 0.00 |
| Other Equity | -22.85 | 30.48 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.22 | 0.27 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4.84 | 5.21 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.06 | 5.48 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.15 | -0.01 | 0.06 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.89 | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.16 | 0.23 | 0.15 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.42 | 0.22 | 0.23 | 0.00 | 0.00 |