| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 1.34 | 3.50 | 1.41 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.82 | 0.56 | 0.61 |
| Total Income | 2.16 | 4.07 | 2.03 |
| Total Expenses + | 1.11 | 3.13 | 1.37 |
| Cost of Materials Consumed | 0.08 | 0.05 | 0.75 |
| Employee Benefit Expense | 0.02 | 0.15 | 0.17 |
| Other Expenses | 0.28 | 0.35 | 0.28 |
| Operating Profit | 0.24 | 0.38 | 0.04 |
| OPM % | 17.7% | 10.8% | 3.1% |
| Profit Before Tax + | 1.05 | 0.94 | 0.66 |
| Tax Expense | 0.26 | 0.24 | 0.16 |
| Tax % | 24.9% | 25.5% | 25.1% |
| Profit After Tax | 0.79 | 0.70 | 0.49 |
| EPS (Basic) | 2.44 | 2.16 | 1.51 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 6.64 |
| YOY Revenue Growth % | - |
| Other Income | 2.31 |
| Total Income | 8.95 |
| Total Expenses + | 5.97 |
| Cost of Materials Consumed | 4.04 |
| Employee Benefit Expense | 0.36 |
| Other Expenses | 1.11 |
| Operating Profit | 0.68 |
| OPM % | 10.2% |
| Profit Before Exceptional | 2.98 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2.98 |
| Tax Expense | 0.75 |
| Tax % | 25.1% |
| Profit After Tax | 2.24 |
| EPS (Basic) | 6.88 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.91 |
| Property, Plant & Equipment | 2.43 |
| Capital Work in Progress | 5.13 |
| Non-Current Investments | 5.98 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 17.27 |
| Inventories | 1.16 |
| Trade Receivables | 4.55 |
| Cash and Cash Equivalents | 2.59 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 25.06 |
| Equity Share Capital | 3.47 |
| Other Equity | 21.60 |
| Non-Current Liabilities | 0.18 |
| Current Liabilities | 6.93 |
| Total Liabilities | 7.11 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -9.24 |
| Cash from Investing Activities | -9.43 |
| Cash from Financing Activities | 18.89 |
| Net Increase/Decrease in Cash | 0.22 |