| Particulars | Mar 2025 | Jun 2025 |
|---|---|---|
| Revenue from Operations | 27.72 | 28.67 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.19 | 0.02 |
| Total Income | 27.91 | 28.69 |
| Total Expenses + | 25.27 | 25.75 |
| Cost of Materials Consumed | 34.84 | 22.74 |
| Employee Benefit Expense | 0.87 | 0.47 |
| Other Expenses | 0.88 | 0.31 |
| Operating Profit | 2.45 | 2.92 |
| OPM % | 8.9% | 10.2% |
| Profit Before Tax + | 3.01 | 2.92 |
| Tax Expense | 2.34 | 0.70 |
| Tax % | 77.5% | 23.8% |
| Profit After Tax | 0.68 | 2.22 |
| EPS (Basic) | 0.32 | 1.06 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 87.82 |
| YOY Revenue Growth % | - |
| Other Income | 0.19 |
| Total Income | 88.01 |
| Total Expenses + | 74.18 |
| Cost of Materials Consumed | 101.27 |
| Employee Benefit Expense | 2.60 |
| Other Expenses | 2.15 |
| Operating Profit | 13.64 |
| OPM % | 15.5% |
| Profit Before Exceptional | 13.83 |
| Exceptional Items | 0.07 |
| Profit Before Tax + | 13.91 |
| Tax Expense | 3.35 |
| Tax % | 24.1% |
| Profit After Tax | 10.56 |
| EPS (Basic) | 5.06 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 20.74 |
| Property, Plant & Equipment | 0.62 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 20.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 160.03 |
| Inventories | 113.32 |
| Trade Receivables | 28.74 |
| Cash and Cash Equivalents | 0.27 |
| Current Investments | 1.02 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 20.87 |
| Other Equity | 44.15 |
| Non-Current Liabilities | 70.32 |
| Current Liabilities | 45.43 |
| Total Liabilities | 115.74 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -44.59 |
| Cash from Investing Activities | 3.45 |
| Cash from Financing Activities | 40.68 |
| Net Increase/Decrease in Cash | -0.46 |