| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.39 | 17.90 | 15.82 | 18.12 | 22.44 | 18.74 | 20.33 | 21.50 | 31.34 | 18.20 | 20.85 | 21.88 |
| YOY Revenue Growth % | -8.19% | 26.63% | -43.78% | 8.63% | 0.21% | 4.7% | 28.49% | 18.64% | 39.65% | -2.87% | 2.55% | 1.77% |
| Other Income | 0.71 | 0.00 | 0.02 | 0.00 | 7.04 | 0.00 | 0.00 | 0.00 | 0.29 | 0.01 | 0.01 | 0.26 |
| Total Income | 23.10 | 17.90 | 15.84 | 18.12 | 29.47 | 18.74 | 20.33 | 21.50 | 31.62 | 18.22 | 20.86 | 22.14 |
| Total Expenses + | 21.31 | 19.96 | 13.59 | 16.38 | 24.92 | 16.67 | 18.08 | 22.73 | 30.61 | 17.46 | 19.75 | 20.72 |
| Cost of Materials Consumed | 17.98 | 18.43 | 12.09 | 14.76 | 22.95 | 14.71 | 15.28 | 18.38 | 29.26 | 14.92 | 17.12 | 18.39 |
| Employee Benefit Expense | 0.54 | 0.51 | 0.49 | 0.51 | 0.66 | 0.48 | 0.55 | -0.20 | 1.34 | 0.60 | 0.59 | 0.61 |
| Other Expenses | 2.79 | 1.01 | 1.01 | 1.11 | 1.31 | 1.48 | 2.25 | 4.55 | -0.38 | 1.61 | 1.68 | 1.51 |
| Operating Profit | 1.08 | -2.06 | 2.23 | 1.74 | -2.49 | 2.07 | 2.25 | -1.22 | 0.73 | 0.74 | 1.09 | 1.16 |
| OPM % | 4.8% | -11.5% | 14.1% | 9.6% | -11.1% | 11.1% | 11.1% | -5.7% | 2.3% | 4.1% | 5.3% | 5.3% |
| Profit Before Tax + | 1.66 | -2.30 | 2.01 | 1.41 | 4.13 | 1.74 | 1.81 | -1.63 | 1.01 | -1.65 | 1.10 | 1.42 |
| Tax Expense | 0.11 | 0.00 | 0.00 | -0.01 | 0.04 | 0.09 | 0.07 | -0.13 | 0.28 | 0.00 | 0.01 | 0.02 |
| Tax % | 6.4% | - | 0.1% | -0.4% | 1.1% | 5.5% | 3.6% | - | 27.3% | - | 1% | 1.7% |
| Profit After Tax | 1.55 | -2.30 | 2.01 | 1.42 | 4.09 | 1.64 | 1.75 | -1.50 | 0.74 | -1.65 | 1.09 | 1.39 |
| EPS (Basic) | 0.76 | -0.87 | 0.88 | 0.54 | 1.57 | 0.62 | 0.72 | -0.33 | 0.22 | -0.56 | 0.87 | 0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 91.91 | 74.29 | 81.35 | 85.19 | 54.08 |
| YOY Revenue Growth % | 23.73% | -8.69% | -4.5% | 57.52% | - |
| Other Income | 0.29 | 7.06 | 0.71 | 0.40 | 0.54 |
| Total Income | 92.20 | 81.34 | 82.06 | 85.59 | 54.62 |
| Total Expenses + | 89.26 | 74.86 | 72.75 | 72.48 | 47.74 |
| Cost of Materials Consumed | 77.62 | 68.24 | 63.52 | 67.56 | 43.62 |
| Employee Benefit Expense | 2.17 | 2.16 | 2.05 | 1.76 | 1.22 |
| Other Expenses | 7.90 | 4.45 | 7.18 | 3.17 | 2.91 |
| Operating Profit | 2.65 | -0.57 | 8.60 | 12.71 | 6.34 |
| OPM % | 2.9% | -0.8% | 10.6% | 14.9% | 11.7% |
| Profit Before Exceptional | 2.94 | 5.25 | 7.77 | 9.75 | 3.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -4.32 |
| Profit Before Tax + | 2.94 | 5.25 | 7.77 | 9.75 | -1.19 |
| Tax Expense | 0.29 | 0.04 | 0.17 | 1.01 | -0.02 |
| Tax % | 9.9% | 0.8% | 2.2% | 10.4% | - |
| Profit After Tax | 2.64 | 5.21 | 7.59 | 8.74 | -1.17 |
| EPS (Basic) | 1.23 | 2.11 | 3.99 | 5.18 | -0.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 18.71 | 17.22 | 17.44 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.05 | 1.15 | 1.34 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.35 | 0.44 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 92.52 | 81.62 | 76.70 | 0.00 | 0.00 |
| Inventories | 31.13 | 27.58 | 34.69 | 0.00 | 0.00 |
| Trade Receivables | 41.66 | 39.43 | 29.13 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.30 | 8.41 | 7.59 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.34 | 26.34 | 26.34 | 0.00 | 0.00 |
| Other Equity | 55.36 | 52.11 | 46.55 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.44 | 1.44 | 1.64 | 0.00 | 0.00 |
| Current Liabilities | 28.09 | 18.94 | 19.61 | 0.00 | 0.00 |
| Total Liabilities | 29.53 | 20.38 | 21.25 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 9.09 | -3.04 | -13.10 | 6.35 | 0.00 |
| Cash from Investing Activities | 0.15 | 0.14 | 0.32 | 1.43 | 0.00 |
| Cash from Financing Activities | -2.35 | 3.73 | 17.12 | -10.84 | 0.00 |
| Net Increase/Decrease in Cash | 6.89 | 0.82 | 4.34 | -3.07 | 0.00 |