| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -3.44 | 0.85 | 1.04 | 0.85 | 0.87 | 1.12 | 1.85 | 2.54 | 6.41 | 9.24 | 64.13 | 55.45 |
| YOY Revenue Growth % | -397.13% | -36.22% | -46.74% | -46.89% | - | 32.28% | 77.63% | 198.93% | 639.01% | 725.84% | 3374% | 2084.75% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.01 | 0.04 | -1.91 | 0.00 |
| Total Income | -3.44 | 0.85 | 1.04 | 0.85 | 0.87 | 1.12 | 1.85 | 2.73 | 6.42 | 9.28 | 62.22 | 55.45 |
| Total Expenses + | -3.06 | 0.20 | 0.17 | 0.16 | 0.12 | 0.22 | 1.13 | 2.75 | 6.66 | 9.98 | 36.50 | 65.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.07 | 0.01 | 0.06 | 0.06 | 0.09 | 0.12 |
| Other Expenses | 0.13 | 0.02 | 0.04 | 0.14 | 0.05 | 0.05 | 0.08 | 0.14 | 0.99 | 4.54 | 28.18 | 13.70 |
| Operating Profit | -0.38 | 0.65 | 0.87 | 0.69 | 0.74 | 0.90 | 0.72 | -0.21 | -0.24 | -0.74 | 27.62 | -9.95 |
| OPM % | 0% | 76.6% | 83.6% | 81.4% | 85.8% | 80.5% | 38.8% | -8.3% | -3.8% | -8% | 43.1% | -17.9% |
| Profit Before Tax + | -0.38 | 0.65 | 0.87 | 0.69 | 0.74 | 0.90 | 0.72 | -0.02 | -0.23 | -0.70 | 25.71 | -9.95 |
| Tax Expense | -0.12 | 0.17 | 0.23 | 0.19 | 0.19 | 0.23 | 0.28 | 0.00 | 0.00 | 0.00 | 7.36 | -2.86 |
| Tax % | - | 26% | 26% | 27.2% | 26% | 26% | 39.7% | - | - | - | 28.6% | - |
| Profit After Tax | -0.27 | 0.48 | 0.64 | 0.50 | 0.55 | 0.67 | 0.43 | -0.02 | -0.23 | -0.70 | 18.35 | -7.08 |
| EPS (Basic) | -0.50 | 0.90 | 1.20 | 0.94 | 1.03 | 1.25 | 0.40 | 0.00 | -0.01 | -0.02 | 0.33 | -0.13 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 141.75 | 4.97 | 3.60 | 1.43 | 11.76 |
| YOY Revenue Growth % | 2750.32% | 38.08% | 151.34% | -87.82% | - |
| Other Income | 5.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 147.09 | 4.97 | 3.60 | 1.43 | 11.76 |
| Total Expenses + | 122.58 | 1.96 | 0.65 | 0.68 | 10.68 |
| Employee Benefit Expense | 0.38 | 0.11 | 0.04 | 0.06 | 0.09 |
| Other Expenses | 42.25 | 0.35 | 0.16 | 0.26 | 0.10 |
| Operating Profit | 19.17 | 3.01 | 2.95 | 0.76 | 1.08 |
| OPM % | 13.5% | 60.5% | 82% | 52.9% | 9.2% |
| Profit Before Exceptional | 24.51 | 3.01 | 2.95 | 0.76 | 1.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.51 | 3.01 | 2.95 | 0.76 | 1.08 |
| Tax Expense | 5.87 | 0.92 | 0.78 | 0.19 | 0.29 |
| Tax % | 24% | 30.5% | 26.3% | 25% | 26.7% |
| Profit After Tax | 18.64 | 2.09 | 2.18 | 0.57 | 0.79 |
| EPS (Basic) | 0.33 | 1.96 | 4.08 | 1.06 | 1.48 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 407.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.16 | 0.15 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 794.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 370.69 | 0.03 | 0.03 | 0.03 | 0.00 |
| Trade Receivables | 24.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.23 | 4.89 | 0.32 | 0.00 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 741.79 | 13.86 | 11.76 | 9.59 | 9.02 |
| Equity Share Capital | 56.36 | 10.67 | 5.34 | 5.34 | 5.34 |
| Other Equity | 685.44 | 3.19 | 6.43 | 4.25 | 3.69 |
| Non-Current Liabilities | 416.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 44.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 460.67 | 110.55 | 59.99 | 49.21 | 59.61 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 376.97 | -37.66 | 0.07 | 0.15 | -0.04 |
| Cash from Investing Activities | -350.92 | -7.00 | -0.06 | -0.18 | 0.00 |
| Cash from Financing Activities | -34.56 | 49.23 | 0.31 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.51 | 4.57 | 0.31 | -0.02 | -0.04 |