Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 385.49 | 290.30 | 489.32 | 330.90 | 406.57 | 299.18 | 719.64 |
| YOY Revenue Growth % | - | - | - | - | 5.47% | 3.06% | 47.07% |
| Other Income | 23.65 | 18.09 | 37.35 | 282.11 | 40.09 | 34.43 | 70.79 |
| Total Income | 409.14 | 308.39 | 526.67 | 613.01 | 446.66 | 333.61 | 790.43 |
| Total Expenses + | 163.61 | 201.51 | 484.81 | 325.47 | 393.13 | 293.73 | 698.77 |
| Cost of Materials Consumed | 117.48 | 152.33 | 110.61 | 115.02 | 145.52 | 122.17 | 298.74 |
| Employee Benefit Expense | 12.55 | 19.06 | 22.29 | 25.45 | 27.47 | 30.52 | 35.43 |
| Other Expenses | 33.57 | 30.12 | 90.92 | 49.78 | 94.59 | 59.46 | 119.48 |
| Operating Profit | 221.88 | 88.79 | 4.51 | 5.43 | 13.44 | 5.45 | 20.87 |
| OPM % | 57.6% | 30.6% | 0.9% | 1.6% | 3.3% | 1.8% | 2.9% |
| Profit Before Tax + | 46.45 | 53.22 | 41.86 | 287.54 | 53.53 | 39.28 | 88.17 |
| Tax Expense | 5.99 | 11.80 | 17.30 | 38.87 | -8.31 | 1.35 | 19.65 |
| Tax % | 12.9% | 22.2% | 41.3% | 13.5% | -15.5% | 3.4% | 22.3% |
| Profit After Tax | 40.47 | 41.42 | 24.56 | 248.67 | 61.84 | 37.93 | 68.52 |
| EPS (Basic) | 0.32 | 0.33 | 0.19 | 1.95 | 0.48 | 0.29 | 0.51 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,488.29 |
| YOY Revenue Growth % | - |
| Other Income | 82.64 |
| Total Income | 1,570.93 |
| Total Expenses + | 1,407.79 |
| Cost of Materials Consumed | 428.43 |
| Employee Benefit Expense | 65.92 |
| Other Expenses | 195.56 |
| Operating Profit | 80.50 |
| OPM % | 5.4% |
| Profit Before Exceptional | 163.15 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 163.15 |
| Tax Expense | 39.77 |
| Tax % | 24.4% |
| Profit After Tax | 123.38 |
| EPS (Basic) | 0.97 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,874.20 |
| Property, Plant & Equipment | 82.18 |
| Capital Work in Progress | 63.09 |
| Non-Current Investments | 2,463.03 |
| Goodwill | 133.10 |
| Other Intangible Assets | 31.89 |
| Current Assets + | 1,383.23 |
| Inventories | 161.23 |
| Trade Receivables | 273.24 |
| Cash and Cash Equivalents | 143.63 |
| Current Investments | 19.42 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 127.21 |
| Other Equity | 2,327.21 |
| Non-Current Liabilities | 551.59 |
| Current Liabilities | 685.19 |
| Total Liabilities | 1,236.78 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 144.51 |
| Cash from Investing Activities | -294.57 |
| Cash from Financing Activities | 139.91 |
| Net Increase/Decrease in Cash | -10.16 |