| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.36 | 4.32 | 2.83 | 3.80 | 2.64 | 5.34 | 10.06 | 5.08 |
| YOY Revenue Growth % | - | - | - | - | -21.43% | 23.44% | 255.72% | 33.5% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.19 | 0.00 | 0.03 | 0.01 | 0.18 |
| Total Income | 3.38 | 4.32 | 2.83 | 4.00 | 2.64 | 5.36 | 10.06 | 5.25 |
| Total Expenses + | 3.31 | 4.08 | 2.73 | 3.60 | 2.55 | 4.89 | 9.50 | 5.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.51 | 0.39 | 0.14 | 0.20 | 0.32 | 0.35 | 0.37 |
| Other Expenses | 0.73 | 0.39 | 0.34 | 0.25 | 0.19 | 0.98 | 0.18 | 0.54 |
| Operating Profit | 0.05 | 0.24 | 0.10 | 0.20 | 0.09 | 0.45 | 0.56 | -0.12 |
| OPM % | 1.6% | 5.6% | 3.4% | 5.4% | 3.3% | 8.4% | 5.5% | -2.3% |
| Profit Before Tax + | 0.08 | 0.24 | 0.10 | 0.40 | 0.09 | 0.47 | 0.56 | 0.06 |
| Tax Expense | 0.08 | 0.24 | 0.10 | 0.40 | 0.09 | 0.47 | 0.56 | 0.06 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.35 | 0.16 | 0.59 | 0.20 | 0.72 | 1.00 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 15.13 | 7.98 | 6.63 | 7.68 |
| YOY Revenue Growth % | 89.73% | 20.31% | -13.7% | - |
| Other Income | 0.18 | 0.03 | 0.19 | 0.02 |
| Total Income | 15.32 | 8.00 | 6.82 | 7.71 |
| Total Expenses + | 14.70 | 7.44 | 6.33 | 7.39 |
| Employee Benefit Expense | 0.71 | 0.52 | 0.53 | 0.83 |
| Other Expenses | 0.73 | 1.17 | 0.59 | 1.12 |
| Operating Profit | 0.44 | 0.54 | 0.30 | 0.30 |
| OPM % | 2.9% | 6.7% | 4.5% | 3.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.62 | 0.56 | 0.49 | 0.32 |
| Tax Expense | 0.62 | 0.56 | 0.49 | 0.32 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.07 | 0.92 | 0.75 | 0.54 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.15 | 0.14 | 0.20 | 0.21 |
| Property, Plant & Equipment | 0.02 | 0.03 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16.76 | 15.27 | 14.71 | 13.77 |
| Inventories | 8.62 | 9.31 | 9.48 | 8.61 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.05 | 2.76 | 2.66 | 1.79 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.06 |
| Current Liabilities | 8.50 | 7.46 | 7.34 | 6.67 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.01 | -2.04 | 1.35 | -2.12 |
| Cash from Investing Activities | 0.00 | -0.01 | 0.00 | -0.02 |
| Cash from Financing Activities | 0.72 | 2.15 | -0.48 | 3.20 |
| Net Increase/Decrease in Cash | 0.74 | 0.10 | 0.87 | 1.06 |