MAHARASHTRA SEAMLESS LTD. (MAHSEAMLES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,632.86 1,222.94 1,535.15 1,431.13 1,214.90 1,150.98 1,291.81 1,408.11 1,417.77 1,145.27 1,158.67 1,090.29
YOY Revenue Growth % 15.07% -8.35% 8.55% 6.92% -25.6% -5.88% -15.85% -1.61% 16.7% -0.5% -10.31% -22.57%
Other Income 27.21 33.42 29.97 34.81 44.00 64.80 90.73 1.72 39.97 159.76 75.76 199.95
Total Income 1,660.07 1,256.36 1,565.12 1,465.94 1,258.90 1,215.78 1,382.54 1,409.83 1,457.74 1,305.03 1,234.43 1,290.24
Total Expenses + 1,392.48 1,006.98 1,212.14 935.04 997.42 1,021.40 1,051.40 1,065.67 1,158.50 1,002.19 1,061.62 967.55
Cost of Materials Consumed 1,120.24 795.51 946.13 728.67 779.43 789.24 785.07 808.16 904.54 799.02 710.35 654.24
Employee Benefit Expense 24.62 27.64 27.40 26.82 27.47 30.38 30.57 30.73 31.21 32.40 33.31 33.27
Other Expenses 247.62 183.83 238.61 179.55 190.52 201.78 235.76 226.78 243.89 226.30 219.31 203.45
Operating Profit 240.38 215.96 323.01 496.09 217.48 129.58 240.41 342.44 259.27 143.08 97.05 122.74
OPM % 14.7% 17.7% 21% 34.7% 17.9% 11.3% 18.6% 24.3% 18.3% 12.5% 8.4% 11.3%
Profit Before Tax + 308.90 236.32 335.90 374.32 289.73 163.32 295.72 255.51 299.24 299.65 172.81 322.69
Tax Expense -63.79 29.70 85.28 98.16 71.45 34.48 75.56 69.45 56.98 69.35 47.58 80.04
Tax % -20.7% 12.6% 25.4% 26.2% 24.7% 21.1% 25.6% 27.2% 19% 23.1% 27.5% 24.8%
Profit After Tax 372.69 206.62 250.62 276.16 218.28 128.84 220.16 186.06 242.26 230.30 125.23 242.65
EPS (Basic) 55.22 15.41 18.69 20.59 16.30 9.65 16.42 13.89 18.06 17.19 9.35 18.12

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,268.67 5,404.12 5,716.37 4,200.29 2,308.34 2,644.83 3,072.72
YOY Revenue Growth % -2.51% -5.46% 36.09% 81.96% -12.72% -13.93% -
Other Income 197.22 142.20 88.87 110.86 87.40 49.99 68.84
Total Income 5,465.89 5,546.32 5,805.24 4,311.15 2,395.74 2,694.82 3,141.56
Total Expenses + 4,452.10 4,169.07 4,678.80 3,740.97 1,913.44 2,108.03 2,542.62
Cost of Materials Consumed 3,287.01 3,249.74 3,728.50 3,019.32 1,463.98 1,623.73 2,020.19
Employee Benefit Expense 122.89 109.33 96.38 81.80 72.35 75.52 71.33
Other Expenses 908.21 810.00 853.92 639.85 377.11 408.78 451.10
Operating Profit 816.57 1,235.05 1,037.57 459.32 394.90 536.80 530.10
OPM % 15.5% 22.9% 18.2% 10.9% 17.1% 20.3% 17.3%
Profit Before Exceptional 1,013.79 1,222.83 953.09 534.50 375.61 438.69 618.96
Exceptional Items 0.00 0.00 0.00 0.00 -176.73 -246.85 -210.45
Profit Before Tax + 1,013.79 1,222.83 953.09 534.50 198.88 191.84 408.51
Tax Expense 236.47 271.15 185.51 130.46 77.44 77.14 206.57
Tax % 23.3% 22.2% 19.5% 24.4% 38.9% 40.2% 50.6%
Profit After Tax 777.32 951.68 767.58 404.04 121.44 114.70 201.94
EPS (Basic) 58.02 70.99 114.14 56.75 14.63 12.52 34.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,598.49 2,974.15 2,651.24 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,862.30 1,948.39 2,014.31 0.00 0.00 0.00 0.00
Capital Work in Progress 13.97 2.65 14.33 0.00 0.00 0.00 0.00
Non-Current Investments 689.83 997.84 601.14 0.00 0.00 0.00 0.00
Goodwill 1.25 1.25 1.24 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.12 0.12 0.00 0.00 0.00 0.00
Current Assets + 4,434.80 3,614.35 3,207.53 0.00 0.00 0.00 0.00
Inventories 1,341.65 1,576.12 1,505.84 0.00 0.00 0.00 0.00
Trade Receivables 653.49 518.98 642.47 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 41.82 54.52 54.42 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 576.29 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 67.00 67.00 67.00 0.00 0.00 0.00 0.00
Other Equity 6,272.94 5,663.70 4,706.97 0.00 0.00 0.00 0.00
Non-Current Liabilities 422.02 427.07 536.23 0.00 0.00 0.00 0.00
Current Liabilities 271.33 430.73 548.57 0.00 0.00 0.00 0.00
Total Liabilities 693.35 857.80 1,084.80 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 609.63 1,041.66 916.62 -282.94 0.00 0.00 0.00
Cash from Investing Activities -485.28 -721.62 -381.95 489.45 0.00 0.00 0.00
Cash from Financing Activities -137.10 -319.63 -542.25 -219.71 0.00 0.00 0.00
Net Increase/Decrease in Cash -12.70 0.41 -16.56 -15.63 0.00 0.00 0.00