MAITHAN ALLOYS LTD. (MAITHANALL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 403.66 443.65 448.06 433.27 375.07 464.22 531.09 435.23 632.31 490.82 490.28 559.18
YOY Revenue Growth % -60.44% -35.66% -34.61% -18.97% -7.08% 4.64% 18.53% 0.45% 68.58% 5.73% -7.68% 28.48%
Other Income 44.41 59.56 79.16 174.39 561.00 179.20 97.06 -116.42 648.86 -153.46 75.52 -158.96
Total Income 448.07 503.21 527.22 607.66 936.07 643.42 628.15 318.81 1,281.17 337.36 565.80 400.22
Total Expenses + 436.46 419.92 370.31 404.36 342.54 328.65 431.68 373.18 585.24 478.59 444.28 472.54
Cost of Materials Consumed 264.13 241.04 208.56 206.53 185.88 173.69 267.64 241.86 265.22 258.72 265.26 283.37
Employee Benefit Expense 10.44 10.87 11.63 12.14 17.82 12.53 11.03 -3.09 10.98 26.16 34.48 22.14
Other Expenses 161.89 168.01 150.12 185.69 138.84 142.43 153.01 149.08 203.56 182.96 185.20 185.66
Operating Profit -32.80 23.73 77.75 28.91 32.53 135.57 99.41 62.05 47.07 12.23 46.00 86.64
OPM % -8.1% 5.3% 17.4% 6.7% 8.7% 29.2% 18.7% 14.3% 7.4% 2.5% 9.4% 15.5%
Profit Before Tax + 79.65 86.63 108.47 174.78 575.62 217.45 113.73 -54.37 695.93 -141.23 121.52 -72.32
Tax Expense 20.01 24.62 23.17 32.77 119.57 74.75 23.41 3.79 158.03 -22.21 28.78 -1.64
Tax % 25.1% 28.4% 21.4% 18.7% 20.8% 34.4% 20.6% - 22.7% - 23.7% -
Profit After Tax 59.64 62.01 85.30 142.01 456.05 142.70 90.32 -58.16 537.90 -119.02 92.74 -70.68
EPS (Basic) 20.49 21.30 29.32 48.81 156.82 49.41 31.20 -20.96 184.17 -41.55 30.55 -24.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,805.61 1,728.64 2,884.95 2,992.46 1,619.78 1,830.88 1,987.93
YOY Revenue Growth % 4.45% -40.08% -3.59% 84.74% -11.53% -7.9% -
Other Income 720.84 357.52 174.93 32.11 23.97 66.16 26.19
Total Income 2,526.45 2,086.16 3,059.88 3,024.57 1,643.75 1,897.04 2,014.12
Total Expenses + 1,674.02 1,631.05 2,161.11 1,782.11 1,206.96 1,453.43 1,495.88
Cost of Materials Consumed 869.07 920.26 1,230.26 1,008.61 720.20 921.96 956.42
Employee Benefit Expense 38.29 45.08 65.86 84.45 40.69 42.45 44.20
Other Expenses 583.36 665.71 864.99 689.05 446.07 489.02 495.26
Operating Profit 131.59 97.59 723.84 1,210.35 412.82 377.45 492.05
OPM % 7.3% 5.6% 25.1% 40.4% 25.5% 20.6% 24.8%
Profit Before Exceptional 852.43 449.53 738.72 1,082.27 299.46 279.26 326.87
Exceptional Items 0.00 0.00 -101.92 0.00 0.00 0.00 0.00
Profit Before Tax + 852.43 449.53 636.80 1,082.27 299.46 279.26 326.87
Tax Expense 221.52 100.57 137.81 264.23 69.43 57.24 71.66
Tax % 26% 22.4% 21.6% 24.4% 23.2% 20.5% 21.9%
Profit After Tax 630.91 348.96 498.99 818.04 230.03 222.02 255.21
EPS (Basic) 216.47 119.87 171.41 281.00 79.02 76.27 87.67

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,482.19 437.72 356.40 0.00 0.00 0.00 0.00
Property, Plant & Equipment 295.62 236.01 250.06 0.00 0.00 0.00 0.00
Capital Work in Progress 1.24 54.24 2.50 0.00 0.00 0.00 0.00
Non-Current Investments 1,076.01 59.64 5.12 0.00 0.00 0.00 0.00
Goodwill 16.31 16.31 16.31 0.00 0.00 0.00 0.00
Other Intangible Assets 0.32 0.35 0.38 0.00 0.00 0.00 0.00
Current Assets + 3,366.75 3,030.30 2,780.43 0.00 0.00 0.00 0.00
Inventories 1,085.60 349.76 303.64 0.00 0.00 0.00 0.00
Trade Receivables 143.35 387.47 423.20 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 21.80 40.84 89.50 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 865.13 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.11 29.11 29.11 0.00 0.00 0.00 0.00
Other Equity 3,716.97 3,112.79 2,775.14 0.00 0.00 0.00 0.00
Non-Current Liabilities 246.08 73.98 41.48 0.00 0.00 0.00 0.00
Current Liabilities 847.69 251.21 293.34 0.00 0.00 0.00 0.00
Total Liabilities 1,093.77 325.19 334.82 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 49.77 -411.33 968.11 236.59 0.00 0.00 0.00
Cash from Investing Activities -590.96 371.36 -961.88 -104.68 0.00 0.00 0.00
Cash from Financing Activities 522.15 -8.69 -5.10 -62.10 0.00 0.00 0.00
Net Increase/Decrease in Cash -19.04 -48.66 1.13 69.81 0.00 0.00 0.00