Manaksia Steels Limited (MANAKSTEEL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 235.75 218.23 166.33 133.60 162.91 165.18 104.45 160.48 204.14 217.49 262.67 317.86
YOY Revenue Growth % 16.85% 12.27% 6.37% -14.29% -30.9% -24.31% -37.2% 20.12% 25.31% 31.67% 151.47% 98.07%
Other Income 1.50 3.34 4.49 3.61 4.19 3.80 7.84 0.05 0.85 2.51 0.96 2.70
Total Income 237.25 221.56 170.83 137.21 167.09 168.98 112.29 160.53 205.00 220.00 263.63 320.56
Total Expenses + 221.55 192.61 154.30 144.83 151.42 143.01 128.90 158.49 200.12 211.38 257.13 307.92
Cost of Materials Consumed 198.79 171.45 134.04 122.77 131.59 124.03 109.52 136.61 181.58 195.87 210.77 259.66
Employee Benefit Expense 5.34 5.36 5.31 5.01 4.88 5.23 5.09 5.75 5.28 6.06 6.51 6.74
Other Expenses 17.42 15.80 14.95 17.05 14.95 13.76 14.29 16.14 19.92 24.88 34.65 33.86
Operating Profit 14.20 25.62 12.03 -11.23 11.49 22.16 -24.45 1.99 4.03 6.11 5.54 9.94
OPM % 6% 11.7% 7.2% -8.4% 7.1% 13.4% -23.4% 1.2% 2% 2.8% 2.1% 3.1%
Profit Before Tax + 8.50 13.48 11.81 6.96 5.58 3.33 1.69 2.10 4.88 8.62 6.50 12.64
Tax Expense 2.27 3.33 2.89 2.14 1.07 1.70 0.60 -0.21 0.17 2.13 1.99 3.04
Tax % 26.8% 24.7% 24.5% 30.8% 19.2% 51% 35.4% -10.2% 3.5% 24.7% 30.7% 24%
Profit After Tax 6.22 10.15 8.92 4.81 4.51 1.63 1.09 2.32 4.71 6.49 4.50 9.61
EPS (Basic) 0.95 1.55 1.36 0.73 0.69 0.25 0.17 0.35 0.72 0.99 0.69 1.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 681.07 742.38 610.93 504.19 536.39 509.97
YOY Revenue Growth % -8.26% 21.52% 21.17% -6% 5.18% -
Other Income 15.63 7.27 8.23 7.36 2.83 2.47
Total Income 696.70 749.64 619.16 511.55 539.22 512.44
Total Expenses + 643.16 713.06 580.82 445.79 539.79 471.07
Cost of Materials Consumed 559.86 617.77 478.64 354.79 457.24 403.41
Employee Benefit Expense 20.56 22.52 21.54 21.10 21.64 12.53
Other Expenses 62.74 72.77 80.64 69.89 60.91 55.13
Operating Profit 37.91 29.31 30.10 58.40 -3.40 38.90
OPM % 5.6% 3.9% 4.9% 11.6% -0.6% 7.6%
Profit Before Exceptional 37.89 17.11 48.94 34.41 10.53 22.27
Exceptional Items -0.06 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 37.83 17.11 48.94 34.41 10.53 22.27
Tax Expense 9.44 4.92 13.62 7.86 1.93 6.65
Tax % 25% 28.8% 27.8% 22.9% 18.3% 29.9%
Profit After Tax 28.38 12.19 35.32 26.54 8.60 15.62
EPS (Basic) 4.33 1.86 5.39 4.05 1.31 2.38

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 145.00 128.66 0.00 0.00 0.00 0.00
Property, Plant & Equipment 58.62 72.06 0.00 0.00 0.00 0.00
Capital Work in Progress 31.98 6.92 0.00 0.00 0.00 0.00
Non-Current Investments 39.53 43.14 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 375.00 291.45 0.00 0.00 0.00 0.00
Inventories 140.20 125.62 0.00 0.00 0.00 0.00
Trade Receivables 26.23 16.53 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 8.21 11.44 0.00 0.00 0.00 0.00
Current Investments 145.67 86.35 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.55 6.55 0.00 0.00 0.00 0.00
Other Equity 293.89 283.85 0.00 0.00 0.00 0.00
Non-Current Liabilities 9.76 7.78 0.00 0.00 0.00 0.00
Current Liabilities 209.79 121.93 0.00 0.00 0.00 0.00
Total Liabilities 219.55 129.71 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -52.15 24.16 -0.56 0.00 0.00 0.00
Cash from Investing Activities -84.35 -64.65 57.23 0.00 0.00 0.00
Cash from Financing Activities 129.61 35.44 -59.19 0.00 0.00 0.00
Net Increase/Decrease in Cash -3.23 -3.88 -1.09 0.00 0.00 0.00