Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 333.52 | 301.32 | 270.00 | 204.75 | 256.28 | 240.42 | 230.22 | 196.12 | 230.36 | 234.67 | 248.04 | 247.02 |
| YOY Revenue Growth % | -19.41% | -7.13% | -5.48% | -13.86% | -23.16% | -20.21% | -14.73% | -4.21% | -10.11% | -2.39% | 7.74% | 25.95% |
| Other Income | 5.25 | 6.57 | 8.52 | 7.72 | 6.35 | 6.36 | 5.79 | 4.37 | 7.98 | 8.02 | 12.90 | 19.78 |
| Total Income | 338.77 | 307.89 | 278.52 | 212.47 | 262.63 | 246.78 | 236.01 | 200.49 | 238.34 | 242.69 | 260.94 | 266.80 |
| Total Expenses + | 313.53 | 282.96 | 257.09 | 209.64 | 246.14 | 227.03 | 276.26 | 190.65 | 219.19 | 222.73 | 238.97 | 245.13 |
| Cost of Materials Consumed | 236.87 | 216.29 | 188.26 | 146.44 | 171.64 | 162.01 | 211.98 | 128.49 | 149.47 | 128.61 | 125.10 | 144.53 |
| Employee Benefit Expense | 18.93 | 18.45 | 19.13 | 18.42 | 21.42 | 17.90 | 18.05 | 18.18 | 20.34 | 18.48 | 17.70 | 18.54 |
| Other Expenses | 57.73 | 48.22 | 49.70 | 44.78 | 53.08 | 47.12 | 46.23 | 43.98 | 47.75 | 44.34 | 46.27 | 46.39 |
| Operating Profit | 19.99 | 18.36 | 12.91 | -4.89 | 10.14 | 13.39 | -46.04 | 5.47 | 11.17 | 11.94 | 9.07 | 1.90 |
| OPM % | 6% | 6.1% | 4.8% | -2.4% | 4% | 5.6% | -20% | 2.8% | 4.8% | 5.1% | 3.7% | 0.8% |
| Profit Before Tax + | 2.42 | 5.90 | 14.92 | 4.53 | 8.00 | 17.87 | 0.55 | 7.68 | 15.94 | 19.96 | 20.99 | 72.42 |
| Tax Expense | 2.87 | 1.79 | 4.06 | 1.59 | 6.70 | 4.85 | 0.35 | 2.41 | 5.13 | 5.62 | 2.84 | 3.99 |
| Tax % | 118.7% | 30.3% | 27.2% | 35.1% | 83.8% | 27.1% | 63.6% | 31.4% | 32.2% | 28.2% | 13.5% | 5.5% |
| Profit After Tax | -0.45 | 4.11 | 10.86 | 2.94 | 1.30 | 13.02 | 0.20 | 5.27 | 10.81 | 14.34 | 18.15 | 68.43 |
| EPS (Basic) | -0.03 | 0.24 | 0.63 | 0.17 | 0.08 | 0.76 | 0.01 | 0.31 | 0.63 | 0.83 | 1.06 | 3.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 897.12 | 1,032.35 | 1,181.30 | 1,671.94 | 1,019.52 | 803.05 | 810.25 |
| YOY Revenue Growth % | -13.1% | -12.61% | -29.35% | 63.99% | 26.96% | -0.89% | - |
| Other Income | 24.51 | 29.16 | 23.85 | 17.88 | 18.46 | 12.86 | 11.51 |
| Total Income | 921.63 | 1,061.51 | 1,205.15 | 1,689.81 | 1,037.98 | 815.92 | 821.75 |
| Total Expenses + | 876.37 | 995.83 | 1,134.34 | 1,133.53 | 719.79 | 718.40 | 731.60 |
| Cost of Materials Consumed | 651.95 | 722.63 | 870.72 | 902.95 | 547.10 | 546.88 | 550.43 |
| Employee Benefit Expense | 74.47 | 77.42 | 60.22 | 61.84 | 46.00 | 39.29 | 40.64 |
| Other Expenses | 185.08 | 195.78 | 203.40 | 168.74 | 126.69 | 132.22 | 140.53 |
| Operating Profit | 20.75 | 36.52 | 46.96 | 538.41 | 299.73 | 84.66 | 78.64 |
| OPM % | 2.3% | 3.5% | 4% | 32.2% | 29.4% | 10.5% | 9.7% |
| Profit Before Exceptional | 45.26 | 38.89 | 69.97 | 517.26 | 288.60 | 61.32 | 96.73 |
| Exceptional Items | -3.21 | -5.54 | 0.00 | -6.69 | -20.75 | -7.11 | 16.77 |
| Profit Before Tax + | 42.05 | 33.35 | 69.97 | 510.58 | 267.84 | 54.21 | 113.50 |
| Tax Expense | 12.74 | 14.14 | 19.30 | 129.49 | 66.61 | 7.55 | 36.46 |
| Tax % | 30.3% | 42.4% | 27.6% | 25.4% | 24.9% | 13.9% | 32.1% |
| Profit After Tax | 29.31 | 19.21 | 50.67 | 381.08 | 201.23 | 46.66 | 77.04 |
| EPS (Basic) | 1.70 | 1.12 | 2.95 | 22.16 | 11.70 | 2.71 | 4.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 710.76 | 606.91 | 599.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 228.11 | 228.21 | 270.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 60.75 | 17.05 | 22.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.05 | 3.61 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 282.19 | 271.09 | 281.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 691.75 | 701.46 | 674.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 195.60 | 108.44 | 108.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 116.95 | 121.02 | 159.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 189.87 | 363.85 | 379.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 25.17 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 86.03 | 86.03 | 86.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,008.42 | 975.67 | 958.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 99.21 | 83.95 | 82.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 208.85 | 162.72 | 147.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 308.06 | 246.67 | 229.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -18.99 | 62.99 | 91.86 | 373.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -154.76 | -81.64 | -265.71 | -13.12 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.23 | -6.82 | -64.30 | -26.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -173.98 | -14.22 | -233.23 | 330.68 | 0.00 | 0.00 | 0.00 |