Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 97.34 | 102.24 | 76.54 | 79.94 | 88.71 | 73.04 | 57.35 | 106.89 | 58.49 | 67.29 |
| YOY Revenue Growth % | - | - | - | - | - | -8.86% | -28.56% | -25.07% | 33.71% | -34.07% | -7.87% |
| Other Income | 0.00 | 0.00 | 0.05 | 0.02 | 0.14 | 0.14 | 0.21 | 0.00 | 0.03 | 0.11 | 0.09 |
| Total Income | 0.00 | 97.34 | 102.28 | 76.56 | 80.08 | 88.85 | 73.25 | 57.35 | 106.92 | 58.60 | 67.38 |
| Total Expenses + | 0.00 | 67.74 | 83.43 | 68.47 | 73.98 | 73.87 | 71.61 | 70.35 | 132.39 | 68.43 | 80.65 |
| Cost of Materials Consumed | 0.00 | 46.65 | 51.55 | 40.53 | 43.40 | 44.86 | 41.76 | 23.33 | 52.22 | 37.06 | 35.51 |
| Employee Benefit Expense | 0.00 | 8.97 | 11.11 | 9.57 | 10.18 | 10.34 | 10.50 | 9.38 | 16.91 | 8.39 | 8.49 |
| Other Expenses | 0.00 | 12.12 | 20.78 | 18.37 | 20.40 | 18.68 | 17.01 | 12.87 | 24.66 | 14.46 | 17.26 |
| Operating Profit | 0.00 | 29.60 | 18.80 | 8.07 | 5.97 | 14.84 | 1.42 | -13.00 | -25.49 | -9.95 | -13.36 |
| OPM % | 0% | 30.4% | 18.4% | 10.5% | 7.5% | 16.7% | 1.9% | -22.7% | -23.8% | -17% | -19.9% |
| Profit Before Tax + | 0.00 | 0.04 | 3.93 | 0.58 | 1.20 | 1.37 | 1.63 | -13.00 | -25.47 | -9.84 | -13.27 |
| Tax Expense | 0.00 | -0.46 | 0.40 | -2.10 | -1.49 | 0.08 | 1.58 | 0.80 | -4.32 | 0.00 | 0.15 |
| Tax % | - | -1091.1% | 10.1% | -359.2% | -124.2% | 5.9% | 96.4% | - | - | - | - |
| Profit After Tax | 0.00 | 0.50 | 3.53 | 2.68 | 2.69 | 1.29 | 0.06 | -13.80 | -21.14 | -9.84 | -13.42 |
| EPS (Basic) | 0.00 | 0.31 | 2.23 | 1.70 | 1.70 | 0.81 | 0.04 | -8.72 | -13.36 | -6.21 | -8.48 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 318.23 | 368.59 |
| YOY Revenue Growth % | -13.66% | - |
| Other Income | 0.50 | 0.10 |
| Total Income | 318.73 | 368.69 |
| Total Expenses + | 313.95 | 331.44 |
| Cost of Materials Consumed | 170.56 | 224.76 |
| Employee Benefit Expense | 40.59 | 39.07 |
| Other Expenses | 74.45 | 67.61 |
| Operating Profit | 4.28 | 37.15 |
| OPM % | 1.3% | 10.1% |
| Profit Before Exceptional | 4.79 | -11.07 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.79 | -11.07 |
| Tax Expense | -1.93 | -2.00 |
| Tax % | -40.4% | - |
| Profit After Tax | 6.72 | -9.07 |
| EPS (Basic) | 4.25 | -5.73 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 167.44 | 157.70 |
| Property, Plant & Equipment | 133.60 | 104.19 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 29.14 | 20.78 |
| Current Assets + | 198.98 | 175.72 |
| Inventories | 138.80 | 123.64 |
| Trade Receivables | 39.07 | 27.94 |
| Cash and Cash Equivalents | 2.59 | 0.90 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 15.83 | 15.83 |
| Other Equity | 133.15 | 119.96 |
| Non-Current Liabilities | 25.84 | 33.85 |
| Current Liabilities | 191.60 | 163.79 |
| Total Liabilities | 217.44 | 197.63 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 42.59 | -11.07 |
| Cash from Investing Activities | -19.47 | 0.00 |
| Cash from Financing Activities | -21.71 | 0.00 |
| Net Increase/Decrease in Cash | 1.41 | -11.07 |