| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 34.84 | 69.14 | 45.02 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.00 | 0.00 | 0.04 |
| Total Income | 34.84 | 69.14 | 45.06 |
| Total Expenses + | 31.66 | 61.59 | 40.42 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.45 | 0.46 | 0.80 |
| Other Expenses | 0.48 | 1.11 | 1.56 |
| Operating Profit | 3.18 | 7.55 | 4.60 |
| OPM % | 9.1% | 10.9% | 10.2% |
| Profit Before Tax + | 3.19 | 7.55 | 4.63 |
| Tax Expense | 3.19 | 7.55 | 4.63 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.18 | 6.75 | 3.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 114.16 | 59.62 |
| YOY Revenue Growth % | 91.49% | - |
| Other Income | 0.04 | 0.02 |
| Total Income | 114.20 | 59.64 |
| Total Expenses + | 102.02 | 53.32 |
| Employee Benefit Expense | 1.26 | 0.78 |
| Other Expenses | 2.67 | 1.29 |
| Operating Profit | 12.15 | 6.30 |
| OPM % | 10.6% | 10.6% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.18 | 6.32 |
| Tax Expense | 12.18 | 6.32 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 10.40 | 7.96 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.95 | 1.05 |
| Property, Plant & Equipment | 0.44 | 0.60 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 59.62 | 34.20 |
| Inventories | 49.06 | 29.31 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.97 | 0.22 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 9.19 | 12.57 |
| Current Liabilities | 12.51 | 8.15 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -10.81 | -4.42 |
| Cash from Investing Activities | -0.01 | -0.34 |
| Cash from Financing Activities | 12.57 | 1.49 |
| Net Increase/Decrease in Cash | 1.75 | -3.28 |