Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43.12 | 44.75 | 20.94 | 32.68 | 24.04 | 33.75 | 32.95 | 30.45 | 31.17 | 27.69 | 50.11 | 50.70 |
| YOY Revenue Growth % | 22.78% | 84% | -60.11% | -17.18% | -44.25% | -24.58% | 57.35% | -6.82% | 29.66% | -17.96% | 52.08% | 66.5% |
| Other Income | 76.96 | 35.23 | 31.44 | 35.57 | 28.81 | 34.11 | 41.30 | 33.11 | 11.51 | 35.30 | 35.84 | 15.37 |
| Total Income | 120.08 | 79.98 | 52.38 | 68.25 | 52.85 | 67.86 | 74.25 | 63.56 | 42.68 | 62.99 | 85.95 | 66.07 |
| Total Expenses + | 108.82 | 61.03 | 41.72 | 55.60 | 43.20 | 59.59 | 68.37 | 67.43 | 90.64 | 75.24 | 95.25 | 75.58 |
| Cost of Materials Consumed | 3.36 | 4.75 | 0.73 | 2.06 | 2.24 | 1.71 | 0.79 | 1.18 | 0.86 | 1.20 | 1.38 | 2.24 |
| Employee Benefit Expense | 3.09 | 3.18 | 3.05 | 2.79 | 3.03 | 2.69 | 2.77 | 2.90 | 3.36 | 2.94 | 2.88 | 3.00 |
| Other Expenses | 102.37 | 53.10 | 37.94 | 50.75 | 37.93 | 55.19 | 64.81 | 63.35 | 34.00 | 45.36 | 66.62 | 46.61 |
| Operating Profit | -65.70 | -16.28 | -20.78 | -22.92 | -19.16 | -25.84 | -35.42 | -36.98 | -59.47 | -47.55 | -45.14 | -24.88 |
| OPM % | -152.4% | -36.4% | -99.2% | -70.1% | -79.7% | -76.6% | -107.5% | -121.4% | -190.8% | -171.7% | -90.1% | -49.1% |
| Profit Before Tax + | -16.57 | -7.66 | -11.10 | -9.29 | -11.38 | 223.82 | 23.80 | -30.71 | -48.08 | -12.44 | 7.65 | -9.51 |
| Tax Expense | -11.55 | 0.00 | -0.01 | 0.00 | -0.09 | 0.00 | -0.01 | -0.03 | -0.62 | 0.01 | -0.01 | -0.13 |
| Tax % | - | - | - | - | - | 0% | -0% | - | - | - | -0.1% | - |
| Profit After Tax | -5.02 | -7.66 | -11.09 | -9.29 | -11.29 | 223.82 | 23.81 | -30.68 | -47.46 | -12.45 | 7.66 | -9.38 |
| EPS (Basic) | -0.48 | -0.73 | -1.06 | -0.89 | -1.08 | 21.32 | -1.52 | -5.66 | -0.54 | -0.92 | -0.65 | -0.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 128.32 | 122.41 | 159.39 | 164.39 | 202.83 | 212.76 | 510.70 |
| YOY Revenue Growth % | 4.83% | -23.2% | -3.04% | -18.95% | -4.67% | -58.34% | - |
| Other Income | 120.03 | 131.05 | 141.56 | 96.08 | 119.51 | 102.81 | 66.00 |
| Total Income | 248.35 | 253.46 | 300.95 | 260.47 | 322.34 | 315.57 | 576.70 |
| Total Expenses + | 357.94 | 201.55 | 246.33 | 212.66 | 218.51 | 267.42 | 455.94 |
| Cost of Materials Consumed | 4.54 | 9.78 | 19.08 | 20.19 | 37.25 | 22.12 | 36.87 |
| Employee Benefit Expense | 11.72 | 12.05 | 13.25 | 13.78 | 11.96 | 13.59 | 9.19 |
| Other Expenses | 220.55 | 179.72 | 214.00 | 178.69 | 169.30 | 231.71 | 409.88 |
| Operating Profit | -229.62 | -79.14 | -86.94 | -48.27 | -15.68 | -54.66 | 54.76 |
| OPM % | -178.9% | -64.7% | -54.5% | -29.4% | -7.7% | -25.7% | 10.7% |
| Profit Before Exceptional | -109.59 | -39.43 | -50.75 | -54.99 | -34.10 | -72.60 | -151.76 |
| Exceptional Items | 278.42 | 0.00 | 0.00 | 0.00 | 9.45 | 284.67 | 163.84 |
| Profit Before Tax + | 168.83 | -39.43 | -50.75 | -54.99 | -24.65 | 212.07 | 12.08 |
| Tax Expense | -0.66 | -0.10 | -0.23 | -55.12 | -88.02 | -53.14 | -7.01 |
| Tax % | -0.4% | - | - | - | - | -25.1% | -58% |
| Profit After Tax | 169.49 | -39.33 | -50.52 | 0.13 | 63.37 | 265.21 | 19.09 |
| EPS (Basic) | -1.23 | -3.75 | -4.82 | 0.01 | 5.16 | 25.32 | -34.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,685.65 | 2,556.29 | 2,586.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 43.97 | 42.07 | 46.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 16.38 | 15.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 572.21 | 625.47 | 636.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 313.88 | 333.62 | 369.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.20 | 1.72 | 3.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 113.01 | 115.28 | 125.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.44 | 25.90 | 32.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 122.53 | 104.75 | 104.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 825.79 | 642.02 | 681.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,256.40 | 1,288.42 | 1,388.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 794.81 | 854.72 | 781.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,051.21 | 2,143.14 | 2,170.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 46.43 | 49.52 | 76.78 | -13.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -8.33 | 1.42 | -11.09 | -18.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -44.21 | -57.44 | -73.83 | 52.34 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.11 | -6.50 | -8.14 | 20.50 | 0.00 | 0.00 | 0.00 |