Metro Brands Limited (METROBRAND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 544.13 582.52 555.70 635.50 582.98 576.08 585.45 703.09 642.77 628.24 6.51 811.27
YOY Revenue Growth % 12.48% 44.49% 16.67% 6.15% 7.14% -1.11% 5.35% 10.64% 10.26% 9.05% -98.89% 15.39%
Other Income 18.74 14.37 16.15 15.95 24.35 23.37 23.36 23.20 23.06 28.58 0.28 16.11
Total Income 562.87 596.89 571.85 651.45 607.33 599.45 608.81 726.29 665.83 656.82 6.79 827.38
Total Expenses + 160.47 157.57 160.27 181.61 170.16 162.29 167.38 187.26 540.05 526.86 5.88 655.09
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 52.33 53.26 55.28 60.35 59.06 59.38 59.67 63.39 62.56 62.96 0.66 77.10
Other Expenses 108.14 104.31 104.99 121.26 111.10 102.91 107.71 123.87 109.59 115.85 1.23 137.38
Operating Profit 383.66 424.95 395.44 453.90 412.82 413.79 418.07 515.83 102.72 101.38 0.63 156.18
OPM % 70.5% 73% 71.2% 71.4% 70.8% 71.8% 71.4% 73.4% 16% 16.1% 9.7% 19.3%
Profit Before Tax + 94.60 128.21 94.65 135.92 103.60 122.95 93.94 159.27 125.78 129.96 0.91 172.29
Tax Expense 25.86 34.71 27.03 37.13 -51.97 30.69 22.17 64.19 30.44 31.16 0.22 41.92
Tax % 27.3% 27.1% 28.6% 27.3% -50.2% 25% 23.6% 40.3% 24.2% 24% 24.2% 24.3%
Profit After Tax 68.74 93.50 67.62 98.79 155.57 92.27 71.77 95.08 95.34 98.80 0.69 130.37
EPS (Basic) 2.52 3.42 2.45 3.60 5.71 3.37 2.56 3.48 3.48 3.62 2.49 4.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,507.39 2,356.70 2,127.10 1,342.93
YOY Revenue Growth % 6.39% 10.79% 58.39% -
Other Income 92.99 70.82 54.41 58.64
Total Income 2,600.38 2,427.52 2,181.51 1,401.57
Total Expenses + 2,098.44 669.60 556.39 367.86
Employee Benefit Expense 245.00 227.95 184.35 121.25
Other Expenses 444.08 441.65 372.04 246.62
Operating Profit 408.95 1,687.10 1,570.71 975.07
OPM % 16.3% 71.6% 73.8% 72.6%
Profit Before Exceptional 501.94 462.38 489.09 283.14
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 501.94 462.38 489.09 283.14
Tax Expense 147.48 46.91 123.70 68.94
Tax % 29.4% 10.1% 25.3% 24.3%
Profit After Tax 354.46 415.47 365.39 214.20
EPS (Basic) 12.89 15.18 13.31 8.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,766.10 1,660.96 1,403.60 0.00
Property, Plant & Equipment 370.73 350.18 297.56 0.00
Capital Work in Progress 8.50 7.29 17.10 0.00
Non-Current Investments 5.51 1.34 1.34 0.00
Goodwill 40.91 40.91 40.91 0.00
Other Intangible Assets 122.68 120.87 125.96 0.00
Current Assets + 1,568.35 1,691.63 1,523.64 0.00
Inventories 636.90 710.15 645.76 0.00
Trade Receivables 91.20 75.67 126.14 0.00
Cash and Cash Equivalents 94.84 47.92 31.83 0.00
Current Investments 529.41 735.10 465.79 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 136.12 135.95 135.87 0.00
Other Equity 1,572.99 1,727.76 1,411.84 0.00
Non-Current Liabilities 1,055.30 953.60 945.97 0.00
Current Liabilities 541.18 505.99 407.17 0.00
Total Liabilities 1,596.48 1,459.59 1,353.13 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 697.53 590.08 698.54 219.70
Cash from Investing Activities 122.39 -251.32 -369.39 -300.93
Cash from Financing Activities -773.00 -322.67 -358.84 116.46
Net Increase/Decrease in Cash 46.92 16.09 -29.69 35.22