| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5.01 | 7.88 | 10.43 | 5.91 | 11.17 | 11.92 |
| YOY Revenue Growth % | - | - | - | - | 122.93% | 51.35% |
| Other Income | 0.65 | 0.74 | 0.53 | 0.77 | 0.50 | 0.90 |
| Total Income | 5.66 | 8.62 | 10.96 | 6.68 | 11.67 | 12.81 |
| Total Expenses + | 4.66 | 7.50 | 8.90 | 5.77 | 8.20 | 9.82 |
| Cost of Materials Consumed | 2.15 | 4.88 | 6.15 | 4.66 | 5.29 | 5.59 |
| Employee Benefit Expense | 1.09 | 1.22 | 1.20 | 1.18 | 1.35 | 1.27 |
| Other Expenses | 0.81 | 1.70 | 0.87 | 0.69 | 0.80 | 2.01 |
| Operating Profit | 0.35 | 0.37 | 1.53 | 0.14 | 2.96 | 2.10 |
| OPM % | 6.9% | 4.7% | 14.7% | 2.4% | 26.5% | 17.6% |
| Profit Before Tax + | 0.99 | 1.12 | 2.06 | 0.91 | 3.05 | 2.99 |
| Tax Expense | 0.27 | 0.26 | 0.53 | 0.25 | 0.33 | 0.64 |
| Tax % | 27% | 22.9% | 25.5% | 27.8% | 11% | 21.5% |
| Profit After Tax | 0.73 | 0.86 | 1.53 | 0.66 | 2.72 | 2.35 |
| EPS (Basic) | 1.32 | 1.56 | 2.78 | 1.19 | 4.93 | 4.26 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 39.43 | 28.91 |
| YOY Revenue Growth % | 36.38% | - |
| Other Income | 2.69 | 2.46 |
| Total Income | 42.12 | 31.37 |
| Total Expenses + | 32.69 | 25.68 |
| Cost of Materials Consumed | 21.70 | 15.96 |
| Employee Benefit Expense | 5.00 | 4.42 |
| Other Expenses | 4.37 | 4.94 |
| Operating Profit | 6.73 | 3.23 |
| OPM % | 17.1% | 11.2% |
| Profit Before Exceptional | 9.42 | 5.69 |
| Exceptional Items | -0.41 | 0.00 |
| Profit Before Tax + | 9.01 | 5.69 |
| Tax Expense | 1.76 | 1.32 |
| Tax % | 19.5% | 23.1% |
| Profit After Tax | 7.25 | 4.37 |
| EPS (Basic) | 13.17 | 7.94 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 16.59 | 14.97 |
| Property, Plant & Equipment | 9.22 | 9.00 |
| Capital Work in Progress | 6.39 | 4.93 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 47.96 | 44.06 |
| Inventories | 4.15 | 0.00 |
| Trade Receivables | 8.15 | 3.51 |
| Cash and Cash Equivalents | 0.29 | 0.13 |
| Current Investments | 0.00 | 6.03 |
| LIABILITIES & EQUITY | ||
| Total Equity | 42.16 | 34.87 |
| Equity Share Capital | 5.51 | 5.51 |
| Other Equity | 36.65 | 29.36 |
| Non-Current Liabilities | 7.98 | 8.25 |
| Current Liabilities | 14.41 | 15.91 |
| Total Liabilities | 22.39 | 24.16 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.75 | 5.69 |
| Cash from Investing Activities | -0.83 | -6.17 |
| Cash from Financing Activities | -0.77 | 0.61 |
| Net Increase/Decrease in Cash | 0.16 | 0.12 |