MIRZA INTERNATIONAL LTD. (MIRZAINT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 153.31 127.60 208.70 141.67 152.39 143.51 201.39 114.38 121.95 142.11 164.36 118.21
YOY Revenue Growth % -65.52% -73.63% -56.67% -76.19% -0.6% 12.47% -3.5% -19.26% -19.98% -0.98% -18.39% 3.35%
Other Income 4.61 0.97 3.20 1.55 0.57 0.21 0.31 0.54 0.46 0.47 0.58 0.93
Total Income 157.92 128.58 211.90 143.22 152.95 143.73 201.70 114.92 122.41 142.58 164.94 119.14
Total Expenses + 129.22 108.24 132.04 115.58 113.49 123.05 134.28 113.05 126.54 139.68 161.86 129.07
Cost of Materials Consumed 81.06 66.74 75.00 66.97 59.14 72.88 71.66 64.34 45.37 58.05 65.65 53.59
Employee Benefit Expense 19.24 19.69 21.28 21.75 22.61 21.88 23.99 22.50 17.91 19.61 21.89 19.57
Other Expenses 28.92 21.82 35.77 26.85 31.75 28.29 38.63 26.22 22.52 32.17 28.84 24.89
Operating Profit 24.09 19.36 76.66 26.09 38.89 20.46 67.11 1.32 -4.60 2.42 2.50 -10.86
OPM % 15.7% 15.2% 36.7% 18.4% 25.5% 14.3% 33.3% 1.2% -3.8% 1.7% 1.5% -9.2%
Profit Before Tax + 3.07 2.86 6.47 5.86 1.41 1.10 7.32 -7.83 -4.14 21.51 3.08 -9.93
Tax Expense 0.77 0.42 2.46 1.46 0.22 0.46 1.42 -2.15 0.26 3.70 0.93 -2.62
Tax % 25% 14.7% 38% 25% 15.6% 41.8% 19.4% - - 17.2% 30.2% -
Profit After Tax 2.31 2.44 4.01 4.40 1.19 0.64 5.90 -5.69 -4.40 17.81 2.15 -7.31
EPS (Basic) 0.17 0.18 0.29 0.32 0.09 0.05 0.43 -0.41 -0.32 1.29 0.16 -0.53

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 581.23 630.36 653.00 1,678.67 1,048.93 1,261.19 1,151.70
YOY Revenue Growth % -7.79% -3.47% -61.1% 60.04% -16.83% 9.51% -
Other Income 1.52 8.01 5.03 5.72 1.20 1.67 2.09
Total Income 582.75 638.37 658.03 1,684.39 1,050.13 1,262.87 1,153.80
Total Expenses + 586.30 471.09 470.43 793.89 522.77 703.68 654.81
Cost of Materials Consumed 254.25 267.85 261.96 294.58 180.80 317.56 306.23
Employee Benefit Expense 86.27 85.32 80.20 105.21 89.40 107.79 95.16
Other Expenses 115.66 117.92 128.27 394.10 252.58 278.32 253.43
Operating Profit -5.07 159.27 182.57 884.78 526.16 557.52 496.90
OPM % -0.9% 25.3% 28% 52.7% 50.2% 44.2% 43.1%
Profit Before Exceptional -3.55 16.60 35.96 153.51 11.93 64.44 75.98
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -3.55 16.60 35.96 153.51 11.93 64.44 75.98
Tax Expense -0.01 4.56 9.51 40.65 3.60 16.73 27.19
Tax % - 27.5% 26.4% 26.5% 30.2% 26% 35.8%
Profit After Tax -3.54 12.04 26.45 112.86 8.33 47.71 48.80
EPS (Basic) -0.26 0.87 1.91 9.38 0.61 3.97 4.06

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 429.48 413.62 409.67 0.00 0.00 0.00 0.00
Property, Plant & Equipment 380.82 357.06 361.07 0.00 0.00 0.00 0.00
Capital Work in Progress 2.50 11.39 1.44 0.00 0.00 0.00 0.00
Non-Current Investments 8.54 8.06 12.31 0.00 0.00 0.00 0.00
Goodwill 5.46 5.46 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 28.98 32.11 0.00 0.00 0.00 0.00
Current Assets + 304.80 305.45 349.87 0.00 0.00 0.00 0.00
Inventories 161.20 154.44 160.76 0.00 0.00 0.00 0.00
Trade Receivables 66.79 79.12 117.07 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 19.83 19.20 15.75 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 27.64 27.64 27.64 0.00 0.00 0.00 0.00
Other Equity 536.72 524.97 505.78 0.00 0.00 0.00 0.00
Non-Current Liabilities 37.15 36.24 39.49 0.00 0.00 0.00 0.00
Current Liabilities 132.77 130.22 186.63 0.00 0.00 0.00 0.00
Total Liabilities 169.92 166.46 226.12 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 28.25 49.66 46.92 192.70 0.00 0.00 0.00
Cash from Investing Activities -28.87 -29.43 -53.48 -80.72 0.00 0.00 0.00
Cash from Financing Activities 1.25 -16.77 -32.37 -102.26 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.63 3.46 -38.93 9.72 0.00 0.00 0.00