| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 70.25 | 78.33 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.03 | 0.78 |
| Total Income | 70.28 | 79.12 |
| Total Expenses + | 66.98 | 77.31 |
| Cost of Materials Consumed | 57.02 | 60.98 |
| Employee Benefit Expense | 0.77 | 1.42 |
| Other Expenses | 5.02 | 7.38 |
| Operating Profit | 3.27 | 1.02 |
| OPM % | 4.7% | 1.3% |
| Profit Before Tax + | 3.30 | 1.81 |
| Tax Expense | 3.30 | 1.81 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.97 | 0.99 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 148.58 |
| YOY Revenue Growth % | - |
| Other Income | 0.82 |
| Total Income | 149.40 |
| Total Expenses + | 144.29 |
| Cost of Materials Consumed | 118.00 |
| Employee Benefit Expense | 2.19 |
| Other Expenses | 12.40 |
| Operating Profit | 4.29 |
| OPM % | 2.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.11 |
| Tax Expense | 5.11 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 3.16 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 61.22 |
| Property, Plant & Equipment | 6.79 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 37.44 |
| Inventories | 11.87 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 2.59 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 14.72 |
| Current Liabilities | 25.91 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -6.32 |
| Cash from Investing Activities | -37.05 |
| Cash from Financing Activities | 45.91 |
| Net Increase/Decrease in Cash | 2.55 |