| Particulars | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.53 | 0.00 | 0.26 | 0.84 | 0.50 | 0.74 | 0.32 | 0.57 | 0.32 | 0.23 | 0.87 | 0.42 |
| YOY Revenue Growth % | 0.76% | - | - | - | -67.16% | - | 24.79% | -31.91% | -36.18% | -69.66% | 170.56% | -27.38% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.53 | 0.00 | 0.26 | 0.84 | 0.50 | 0.74 | 0.32 | 0.57 | 0.32 | 0.23 | 0.87 | 0.42 |
| Total Expenses + | 0.93 | 0.00 | 0.21 | 0.54 | 0.34 | 0.50 | 0.25 | 0.36 | 0.21 | 0.27 | 0.47 | 0.29 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.00 | 0.15 | 0.46 | 0.04 | 0.04 | 0.18 | 0.12 | 0.04 | 0.04 | 0.04 | 0.10 |
| Other Expenses | 0.22 | 0.00 | 0.06 | 0.07 | 0.17 | 0.32 | 0.07 | 0.09 | 0.08 | 0.09 | 0.12 | 0.08 |
| Operating Profit | 0.60 | 0.00 | 0.05 | 0.30 | 0.16 | 0.25 | 0.07 | 0.21 | 0.11 | -0.05 | 0.40 | 0.13 |
| OPM % | 39.1% | 0% | 18.9% | 36.1% | 32.1% | 33.2% | 22.9% | 36.6% | 34.9% | -21.1% | 45.9% | 30.8% |
| Profit Before Tax + | 0.60 | 0.00 | 0.05 | 0.30 | 0.16 | 0.25 | 0.07 | 0.21 | 0.11 | -0.05 | 0.40 | 0.13 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.21 | 0.11 | -0.05 | 0.00 | 0.00 |
| Tax % | 0% | - | 0% | 0% | 0% | 0% | 100% | 100% | 100% | - | 0% | 0% |
| Profit After Tax | 0.60 | 0.00 | 0.05 | 0.30 | 0.16 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.13 |
| EPS (Basic) | 0.00 | 0.00 | 0.33 | 0.68 | 0.21 | 0.00 | 0.21 | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.51 | 2.14 | 2.07 | 2.33 | 1.39 | 2.27 |
| YOY Revenue Growth % | -29.33% | 3.25% | -11.17% | 67.61% | -38.62% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 |
| Total Income | 1.51 | 2.14 | 2.08 | 2.33 | 1.54 | 2.34 |
| Total Expenses + | 1.04 | 1.45 | 1.39 | 1.66 | 1.07 | 1.89 |
| Employee Benefit Expense | 0.22 | 0.24 | 1.02 | 0.36 | 0.26 | 0.43 |
| Other Expenses | 0.30 | 0.64 | 0.36 | 0.44 | 0.35 | 0.47 |
| Operating Profit | 0.48 | 0.69 | 0.69 | 0.68 | 0.32 | 0.38 |
| OPM % | 31.5% | 32.3% | 33.1% | 29.1% | 22.9% | 16.8% |
| Profit Before Exceptional | 0.48 | 0.00 | 0.69 | 0.68 | 0.46 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.48 | 0.69 | 0.69 | 0.68 | 0.46 | 0.45 |
| Tax Expense | 0.12 | 0.69 | 0.18 | 0.19 | 0.00 | 0.45 |
| Tax % | 25.2% | 100% | 26% | 28% | 0% | 100% |
| Profit After Tax | 0.36 | 0.00 | 0.51 | 0.49 | 0.46 | 0.00 |
| EPS (Basic) | 0.04 | 0.00 | 0.68 | 0.49 | 0.48 | 0.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 30.36 | 29.86 | 0.00 | 0.00 | 0.00 | 21.38 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.15 | 0.23 | 0.00 | 0.00 | 0.00 | 1.07 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.00 | 0.20 | 0.00 | 0.08 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 15.06 | 0.00 | 15.36 | 14.10 | 13.03 | 0.00 |
| Equity Share Capital | 11.65 | 0.00 | 12.65 | 10.04 | 11.86 | 0.00 |
| Other Equity | 3.41 | 0.00 | 2.71 | 4.06 | 1.17 | 0.00 |
| Non-Current Liabilities | 14.26 | 13.35 | 0.00 | 0.00 | 0.00 | 9.24 |
| Current Liabilities | 1.19 | 0.99 | 0.00 | 0.00 | 0.00 | 0.37 |
| Total Liabilities | 15.45 | 0.00 | 14.06 | 12.74 | 9.64 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.63 | 0.59 | 0.63 | 1.18 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.50 | -0.81 | -2.46 | -0.42 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.20 | 0.10 | 2.00 | -0.55 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.07 | -0.12 | 0.16 | 0.21 | 0.00 | 0.00 |