| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.84 | 22.75 | 24.31 | 32.53 | 36.62 | 49.92 | 51.49 |
| YOY Revenue Growth % | - | - | - | - | 94.4% | 119.43% | 111.79% |
| Other Income | 0.13 | 0.76 | 0.56 | 0.50 | 0.86 | 1.17 | 2.79 |
| Total Income | 18.97 | 23.50 | 24.87 | 33.03 | 37.48 | 51.08 | 54.28 |
| Total Expenses + | 15.10 | 19.68 | 21.03 | 27.81 | 31.42 | 40.66 | 48.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.59 |
| Employee Benefit Expense | 0.72 | 0.83 | 0.20 | 0.36 | 0.40 | 2.51 | 1.03 |
| Other Expenses | 4.14 | 4.23 | 1.73 | -0.46 | 2.31 | 0.28 | 0.26 |
| Operating Profit | 3.73 | 3.07 | 3.29 | 4.72 | 5.21 | 9.26 | 3.10 |
| OPM % | 19.8% | 13.5% | 13.5% | 14.5% | 14.2% | 18.5% | 6% |
| Profit Before Tax + | 3.87 | 3.83 | 3.84 | 5.18 | 6.07 | 10.42 | 5.90 |
| Tax Expense | 3.87 | 3.83 | 3.84 | 5.18 | 6.07 | 10.42 | 1.49 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 25.3% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.41 |
| EPS (Basic) | 6.84 | 1.72 | 1.67 | 2.26 | 2.38 | 3.94 | 2.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 189.31 | 86.54 | 56.85 | 41.59 |
| YOY Revenue Growth % | 118.76% | 52.23% | 36.69% | - |
| Other Income | 3.37 | 2.03 | 1.06 | 0.89 |
| Total Income | 192.68 | 88.57 | 57.90 | 42.47 |
| Total Expenses + | 156.28 | 72.07 | 48.84 | 34.78 |
| Cost of Materials Consumed | 189.98 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.72 | 2.91 | 0.56 | 1.55 |
| Other Expenses | 3.43 | 2.59 | 1.27 | 8.37 |
| Operating Profit | 33.03 | 14.47 | 8.01 | 6.80 |
| OPM % | 17.4% | 16.7% | 14.1% | 16.4% |
| Profit Before Exceptional | 36.40 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 36.40 | 16.49 | 9.02 | 7.69 |
| Tax Expense | 7.22 | 16.49 | 9.02 | 7.69 |
| Tax % | 19.8% | 100% | 100% | 100% |
| Profit After Tax | 29.18 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 14.89 | 6.25 | 3.92 | 3.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 4.27 | 6.38 | 16.61 | 1.09 |
| Property, Plant & Equipment | 0.03 | 0.02 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.17 | 4.55 | 14.89 | 0.53 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.55 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 300.66 | 152.76 | 96.08 | 58.33 |
| Inventories | 146.42 | 146.70 | 83.61 | 52.48 |
| Trade Receivables | 8.80 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.47 | 1.78 | 0.03 | 2.51 |
| Current Investments | 0.00 | 0.25 | 0.11 | 0.11 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 156.66 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.59 | 0.00 | 0.00 | 0.00 |
| Other Equity | 137.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.66 | 3.34 | 5.79 | 7.47 |
| Current Liabilities | 143.61 | 50.20 | 21.43 | 19.69 |
| Total Liabilities | 148.28 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -3.55 | -21.63 | -25.45 | -7.26 |
| Cash from Investing Activities | 2.30 | 10.67 | -14.31 | -0.41 |
| Cash from Financing Activities | 2.86 | 5.18 | 44.81 | 8.89 |
| Net Increase/Decrease in Cash | 1.61 | -5.77 | 5.04 | 1.22 |