Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 45.44 | 36.76 | 38.79 | 29.54 | 26.52 | 21.18 | 25.71 | 29.58 | 35.93 | 32.24 | 34.54 | 36.29 |
| YOY Revenue Growth % | 20% | 4.34% | -13.1% | -29.47% | -41.63% | -42.39% | -33.72% | 0.13% | 35.47% | 52.27% | 34.33% | 22.68% |
| Other Income | 1.81 | 0.19 | 0.18 | 0.21 | 0.71 | 0.11 | 0.89 | 0.92 | -0.07 | 0.50 | -0.05 | 1.05 |
| Total Income | 47.24 | 36.94 | 38.97 | 29.75 | 27.23 | 21.29 | 26.60 | 30.50 | 35.86 | 32.74 | 34.49 | 37.34 |
| Total Expenses + | 42.53 | 34.35 | 38.60 | 29.00 | 25.70 | 20.35 | 25.74 | 30.51 | 36.48 | 33.32 | 34.69 | 37.73 |
| Cost of Materials Consumed | 33.56 | 27.10 | 30.87 | 22.52 | 19.26 | 15.43 | 20.23 | 23.89 | 28.44 | 23.74 | 25.31 | 27.74 |
| Employee Benefit Expense | 2.17 | 1.85 | 2.03 | 2.53 | 1.92 | 1.65 | 1.73 | 2.07 | 2.11 | 1.94 | 2.13 | 2.55 |
| Other Expenses | 6.80 | 5.40 | 5.69 | 3.95 | 4.52 | 3.27 | 3.77 | 4.55 | 5.78 | 6.08 | 4.83 | 4.88 |
| Operating Profit | 2.91 | 2.41 | 0.20 | 0.54 | 0.82 | 0.83 | -0.03 | -0.93 | -0.55 | -1.08 | -0.15 | -1.45 |
| OPM % | 6.4% | 6.5% | 0.5% | 1.8% | 3.1% | 3.9% | -0.1% | -3.1% | -1.5% | -3.3% | -0.4% | -4% |
| Profit Before Tax + | -0.36 | -0.79 | -1.23 | -0.68 | 0.14 | -0.43 | -1.20 | -1.03 | -0.62 | -0.58 | -0.20 | -0.40 |
| Tax Expense | 0.31 | -0.13 | -0.27 | -0.26 | 0.00 | -0.02 | -0.18 | -0.46 | -0.20 | -0.15 | -0.06 | -0.11 |
| Tax % | - | - | - | - | 2.9% | - | - | - | - | - | - | - |
| Profit After Tax | -0.67 | -0.66 | -0.96 | -0.42 | 0.13 | -0.41 | -1.02 | -0.57 | -0.42 | -0.43 | -0.14 | -0.28 |
| EPS (Basic) | -0.47 | -0.47 | -1.36 | -0.30 | 0.09 | -0.29 | -0.72 | -0.40 | -0.30 | -0.30 | -0.10 | -0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 112.40 | 131.61 | 167.19 | 166.65 | 149.51 | 175.01 | 191.47 |
| YOY Revenue Growth % | -14.6% | -21.28% | 0.32% | 11.47% | -14.57% | -8.6% | - |
| Other Income | 1.84 | 1.29 | 2.74 | 3.21 | 1.69 | 3.09 | 3.96 |
| Total Income | 114.24 | 132.91 | 169.93 | 169.86 | 151.20 | 178.10 | 195.43 |
| Total Expenses + | 117.52 | 127.65 | 158.58 | 157.12 | 139.79 | 168.24 | 178.75 |
| Cost of Materials Consumed | 87.99 | 99.76 | 125.94 | 125.49 | 110.07 | 133.17 | 144.18 |
| Employee Benefit Expense | 7.56 | 8.33 | 8.27 | 7.60 | 6.81 | 7.92 | 7.57 |
| Other Expenses | 17.37 | 19.56 | 24.37 | 24.02 | 22.91 | 27.15 | 27.00 |
| Operating Profit | -5.13 | 3.96 | 8.60 | 9.54 | 9.72 | 6.77 | 12.72 |
| OPM % | -4.6% | 3% | 5.1% | 5.7% | 6.5% | 3.9% | 6.6% |
| Profit Before Exceptional | -3.28 | -2.56 | -1.29 | 0.35 | 0.94 | 0.13 | 0.61 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.10 | 0.00 | 0.00 |
| Profit Before Tax + | -3.28 | -2.56 | -1.29 | 0.36 | 1.04 | 0.13 | 0.61 |
| Tax Expense | -0.86 | -0.66 | 0.15 | 0.24 | 0.35 | 0.18 | -0.09 |
| Tax % | - | - | - | 65.7% | 33.9% | 137.2% | -15.1% |
| Profit After Tax | -2.43 | -1.91 | -1.44 | 0.12 | 0.69 | -0.05 | 0.70 |
| EPS (Basic) | -1.71 | -1.35 | -1.02 | 0.09 | 0.49 | -0.03 | 0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 186.52 | 273.95 | 180.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 18.20 | 19.18 | 20.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 160.07 | 253.46 | 158.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 55.45 | 55.89 | 61.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 22.06 | 21.59 | 24.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.22 | 12.38 | 17.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.16 | 14.16 | 14.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 161.86 | 258.99 | 166.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.57 | 5.97 | 10.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 61.39 | 50.73 | 50.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 65.96 | 56.69 | 61.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.68 | 9.06 | -4.71 | -1.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.14 | -1.66 | 0.96 | -0.26 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5.79 | -7.46 | 3.73 | 1.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | -0.05 | -0.02 | -0.15 | 0.00 | 0.00 | 0.00 |