| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 138.77 | 212.43 | 504.19 | 206.52 | 126.00 | 219.70 | 548.78 | 205.93 | 138.53 | 248.70 | 608.38 | 280.30 |
| YOY Revenue Growth % | 22.95% | -14.54% | -2.95% | -12.76% | -9.2% | 3.42% | 8.84% | -0.29% | 9.94% | 13.2% | 10.86% | 36.11% |
| Other Income | 7.51 | 5.97 | 5.66 | 8.36 | 7.28 | 9.17 | 5.87 | 12.85 | 10.44 | 9.24 | 8.49 | 8.03 |
| Total Income | 146.28 | 218.40 | 509.85 | 214.88 | 133.28 | 228.87 | 554.65 | 218.78 | 148.97 | 257.94 | 616.87 | 288.33 |
| Total Expenses + | 161.78 | 200.62 | 407.14 | 239.20 | 151.02 | 217.96 | 425.84 | 228.11 | 170.54 | 236.16 | 474.85 | 283.37 |
| Cost of Materials Consumed | 31.86 | 36.18 | 24.31 | 24.48 | 29.59 | 31.33 | 20.18 | 26.14 | 27.06 | 35.10 | 24.18 | 25.74 |
| Employee Benefit Expense | 23.67 | 25.88 | 30.15 | 26.43 | 27.96 | 30.31 | 34.46 | 29.76 | 32.34 | 35.59 | 42.45 | 36.87 |
| Other Expenses | 37.01 | 43.99 | 65.32 | 57.50 | 40.52 | 55.06 | 68.81 | 55.27 | 48.06 | 58.20 | 77.38 | 74.74 |
| Operating Profit | -23.01 | 11.81 | 97.05 | -32.68 | -25.02 | 1.74 | 122.94 | -22.18 | -32.01 | 12.54 | 133.53 | -3.07 |
| OPM % | -16.6% | 5.6% | 19.2% | -15.8% | -19.9% | 0.8% | 22.4% | -10.8% | -23.1% | 5% | 21.9% | -1.1% |
| Profit Before Tax + | -15.50 | 17.78 | 102.71 | -24.32 | -17.74 | 10.91 | 128.81 | -9.33 | -21.57 | 21.78 | 142.02 | 4.96 |
| Tax Expense | -3.90 | 4.51 | 25.44 | -6.56 | -4.47 | 2.87 | 33.33 | 1.01 | -5.35 | 5.52 | 35.03 | -0.07 |
| Tax % | - | 25.4% | 24.8% | - | - | 26.3% | 25.9% | - | - | 25.3% | 24.7% | -1.4% |
| Profit After Tax | -11.60 | 13.27 | 77.27 | -17.76 | -13.27 | 8.04 | 95.48 | -10.34 | -16.22 | 16.26 | 106.99 | 5.03 |
| EPS (Basic) | -5.59 | 6.40 | 37.27 | -8.57 | -6.40 | 3.88 | 46.05 | -4.99 | -7.82 | 7.84 | 51.61 | 2.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,275.91 | 1,100.41 | 1,061.91 | 1,117.71 | 904.32 |
| YOY Revenue Growth % | 15.95% | 3.63% | -4.99% | 23.6% | - |
| Other Income | 36.20 | 35.17 | 27.50 | 20.83 | 25.49 |
| Total Income | 1,312.11 | 1,135.58 | 1,089.41 | 1,138.54 | 929.81 |
| Total Expenses + | 1,164.92 | 1,021.67 | 1,008.74 | 966.33 | 777.33 |
| Cost of Materials Consumed | 112.08 | 107.24 | 116.83 | 139.47 | 229.96 |
| Employee Benefit Expense | 147.25 | 122.49 | 106.13 | 96.61 | 81.18 |
| Other Expenses | 258.38 | 218.40 | 203.82 | 210.67 | 175.41 |
| Operating Profit | 110.99 | 78.74 | 53.17 | 151.38 | 126.99 |
| OPM % | 8.7% | 7.2% | 5% | 13.5% | 14% |
| Profit Before Exceptional | 147.19 | 113.91 | 80.67 | 172.21 | 152.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 147.19 | 113.91 | 80.67 | 172.21 | 152.48 |
| Tax Expense | 35.13 | 32.74 | 20.73 | 39.69 | 38.54 |
| Tax % | 23.9% | 28.7% | 25.7% | 23% | 25.3% |
| Profit After Tax | 112.06 | 81.17 | 59.94 | 132.52 | 113.94 |
| EPS (Basic) | 54.05 | 39.15 | 28.91 | 63.92 | 54.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 663.60 | 552.61 | 532.06 | 433.76 | 312.17 |
| Property, Plant & Equipment | 168.57 | 183.11 | 178.62 | 155.41 | 153.22 |
| Capital Work in Progress | 23.55 | 0.30 | 0.08 | 19.37 | 1.27 |
| Non-Current Investments | 139.01 | 107.80 | 104.59 | 72.50 | 26.91 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 220.72 | 206.53 | 152.94 | 125.50 | 77.58 |
| Current Assets + | 1,256.87 | 1,162.90 | 984.01 | 1,062.66 | 809.58 |
| Inventories | 570.88 | 503.18 | 434.62 | 460.42 | 289.08 |
| Trade Receivables | 499.04 | 416.18 | 370.08 | 380.18 | 265.13 |
| Cash and Cash Equivalents | 1.59 | 0.98 | 1.48 | 1.71 | 0.42 |
| Current Investments | 113.14 | 137.90 | 120.73 | 170.12 | 140.67 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 905.87 | 834.04 | 794.80 | 776.40 | 687.26 |
| Equity Share Capital | 20.73 | 20.73 | 20.73 | 20.73 | 20.73 |
| Other Equity | 885.14 | 813.31 | 774.07 | 755.67 | 666.53 |
| Non-Current Liabilities | 266.51 | 248.24 | 196.97 | 176.32 | 108.07 |
| Current Liabilities | 748.09 | 633.23 | 524.30 | 543.70 | 326.42 |
| Total Liabilities | 1,014.60 | 881.47 | 721.27 | 720.02 | 434.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 99.84 | 72.81 | 81.46 | -5.29 | 70.55 |
| Cash from Investing Activities | -14.15 | -28.54 | 3.53 | -46.34 | -48.19 |
| Cash from Financing Activities | -85.08 | -44.77 | -85.22 | 52.92 | -22.39 |
| Net Increase/Decrease in Cash | 0.61 | -0.50 | -0.23 | 1.29 | -0.02 |