| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 92.53 | 166.27 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.22 | 0.43 |
| Total Income | 92.75 | 166.70 |
| Total Expenses + | 90.27 | 160.24 |
| Cost of Materials Consumed | 82.02 | 96.36 |
| Employee Benefit Expense | 1.36 | 1.62 |
| Other Expenses | 4.60 | 7.00 |
| Operating Profit | 2.26 | 6.02 |
| OPM % | 2.4% | 3.6% |
| Profit Before Tax + | 2.48 | 6.45 |
| Tax Expense | 2.48 | 6.45 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.40 | 4.68 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 258.80 |
| YOY Revenue Growth % | - |
| Other Income | 0.65 |
| Total Income | 259.44 |
| Total Expenses + | 250.51 |
| Cost of Materials Consumed | 178.38 |
| Employee Benefit Expense | 2.98 |
| Other Expenses | 11.60 |
| Operating Profit | 8.28 |
| OPM % | 3.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.93 |
| Tax Expense | 8.93 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.08 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 15.73 |
| Property, Plant & Equipment | 8.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 101.73 |
| Inventories | 26.01 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 14.49 |
| Current Investments | 1.13 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 8.91 |
| Current Liabilities | 56.48 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 7.36 |
| Cash from Investing Activities | -12.64 |
| Cash from Financing Activities | 18.51 |
| Net Increase/Decrease in Cash | 13.23 |