| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 73.20 | 98.49 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.60 | 3.48 |
| Total Income | 74.79 | 101.98 |
| Total Expenses + | 54.67 | 52.35 |
| Cost of Materials Consumed | 0.00 | 44.13 |
| Employee Benefit Expense | 15.62 | 0.00 |
| Other Expenses | 35.69 | 6.09 |
| Operating Profit | 18.53 | 46.15 |
| OPM % | 25.3% | 46.9% |
| Profit Before Tax + | 20.12 | 49.63 |
| Tax Expense | 20.12 | 49.63 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 10.11 | 24.61 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 171.69 |
| YOY Revenue Growth % | - |
| Other Income | 5.08 |
| Total Income | 176.77 |
| Total Expenses + | 126.22 |
| Cost of Materials Consumed | 73.44 |
| Employee Benefit Expense | 34.83 |
| Other Expenses | 12.47 |
| Operating Profit | 45.47 |
| OPM % | 26.5% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 50.55 |
| Tax Expense | 50.55 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 26.30 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 100.01 |
| Property, Plant & Equipment | 48.01 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 13.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 168.81 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 28.45 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 11.00 |
| Current Liabilities | 26.73 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -37.75 |
| Cash from Investing Activities | -25.93 |
| Cash from Financing Activities | 81.25 |
| Net Increase/Decrease in Cash | 17.57 |