MSP STEEL & POWER LTD. (MSPL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 677.42 671.12 673.59 780.74 748.41 772.00 656.32 716.85 760.07 710.86 676.86 638.92
YOY Revenue Growth % 3.76% 7.46% 14.79% 18% 10.48% 15.03% -2.56% -8.18% 1.56% -7.92% 3.13% -10.87%
Other Income 9.23 4.23 9.70 6.76 17.72 1.18 0.13 0.46 1.82 0.54 1.16 0.14
Total Income 686.65 675.35 683.30 787.50 766.12 773.18 656.45 717.31 761.89 711.40 678.03 639.06
Total Expenses + 634.08 649.01 658.57 730.02 744.59 724.70 615.19 742.22 751.43 689.87 677.64 631.03
Cost of Materials Consumed 522.96 534.77 538.00 618.80 640.35 624.63 518.74 627.27 584.61 577.91 546.75 491.98
Employee Benefit Expense 15.27 15.50 17.04 16.80 17.18 18.30 18.78 19.16 21.28 21.55 21.99 21.79
Other Expenses 95.85 98.74 103.53 94.43 87.05 81.77 77.66 95.79 83.76 80.42 86.26 88.45
Operating Profit 43.34 22.11 15.03 50.71 3.82 47.30 41.14 -25.36 8.64 20.99 -0.78 7.89
OPM % 6.4% 3.3% 2.2% 6.5% 0.5% 6.1% 6.3% -3.5% 1.1% 3% -0.1% 1.2%
Profit Before Tax + 24.89 2.99 3.72 10.00 3.98 10.24 -8.45 -9.71 10.48 21.53 -100.49 7.27
Tax Expense 5.09 4.81 5.36 5.23 -9.05 3.46 1.08 -17.93 44.31 3.69 -25.73 1.78
Tax % 20.5% 160.7% 144% 52.3% -227.3% 33.8% - - 422.8% 17.2% - 24.5%
Profit After Tax 19.80 -1.82 -1.64 4.78 13.03 6.78 -9.53 8.22 -33.83 17.84 -74.76 5.49
EPS (Basic) 0.52 -0.05 -0.04 0.12 0.34 0.18 -0.25 0.21 -0.64 0.31 -1.32 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 2,905.25 2,873.85 2,550.40 2,339.58 1,723.13 1,532.73 1,187.95
YOY Revenue Growth % 1.09% 12.68% 9.01% 35.77% 12.42% 29.02% -
Other Income 3.59 38.41 11.61 3.40 0.93 2.56 2.62
Total Income 2,908.83 2,912.26 2,562.01 2,342.97 1,724.07 1,535.28 1,190.57
Total Expenses + 2,906.32 2,785.40 2,435.78 2,203.55 1,570.70 1,428.93 1,078.40
Cost of Materials Consumed 2,355.25 2,331.92 2,042.66 1,889.30 1,309.79 1,163.54 868.68
Employee Benefit Expense 77.52 66.51 57.80 51.46 44.28 45.34 33.24
Other Expenses 338.98 386.96 335.33 262.79 216.63 220.05 176.49
Operating Profit -1.07 88.45 114.62 136.03 152.43 103.80 109.54
OPM % -0% 3.1% 4.5% 5.8% 8.8% 6.8% 9.2%
Profit Before Exceptional 2.51 20.69 -57.49 29.90 8.47 -54.80 -66.32
Exceptional Items 0.05 0.00 0.31 0.00 0.00 -1.57 4.78
Profit Before Tax + 2.56 20.69 -57.18 29.90 8.47 -56.37 -61.54
Tax Expense 30.92 6.35 -6.58 4.22 3.59 11.32 -5.85
Tax % 1206.8% 30.7% - 14.1% 42.4% - -
Profit After Tax -28.36 14.35 -50.60 25.68 4.88 -67.69 -55.69
EPS (Basic) -0.62 0.37 -1.31 0.67 0.13 -1.76 -5.79

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 862.24 901.41 917.61 0.00 0.00 0.00 0.00
Property, Plant & Equipment 789.04 816.46 826.05 0.00 0.00 0.00 0.00
Capital Work in Progress 1.08 0.59 0.59 0.00 0.00 0.00 0.00
Non-Current Investments 42.83 40.36 41.16 0.00 0.00 0.00 0.00
Goodwill 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Other Intangible Assets 0.95 0.00 0.12 0.00 0.00 0.00 0.00
Current Assets + 672.69 736.32 730.32 0.00 0.00 0.00 0.00
Inventories 474.39 490.47 483.88 0.00 0.00 0.00 0.00
Trade Receivables 75.02 71.31 76.26 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 4.04 26.11 10.99 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 566.80 385.42 385.42 0.00 0.00 0.00 0.00
Other Equity 412.22 196.92 184.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 21.21 478.86 503.43 0.00 0.00 0.00 0.00
Current Liabilities 534.41 576.25 574.26 0.00 0.00 0.00 0.00
Total Liabilities 555.62 1,055.11 1,077.68 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 189.28 170.39 81.07 110.10 0.00 0.00 0.00
Cash from Investing Activities -33.83 -49.55 -19.19 -62.15 0.00 0.00 0.00
Cash from Financing Activities -177.51 -105.72 -99.21 -10.91 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.06 15.12 -37.32 37.04 0.00 0.00 0.00