Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.82 | 156.20 | 137.01 | 153.62 | 153.10 | 167.78 | 168.58 | 172.95 | 156.64 | 196.75 | 172.30 | 167.47 |
| YOY Revenue Growth % | 43.46% | -10.98% | -28% | -3.77% | 2.88% | 7.41% | 23.04% | 12.58% | 2.31% | 17.27% | 2.21% | -3.17% |
| Other Income | 0.70 | 2.05 | 2.69 | 1.98 | 3.97 | 1.57 | 5.52 | 4.13 | 6.72 | 3.04 | 5.50 | 11.64 |
| Total Income | 149.53 | 158.25 | 139.70 | 155.61 | 157.07 | 169.34 | 174.10 | 177.07 | 163.36 | 199.79 | 177.80 | 179.11 |
| Total Expenses + | 142.26 | 147.42 | 120.05 | 154.47 | 156.64 | 146.95 | 152.87 | 152.30 | 143.62 | 179.34 | 154.72 | 157.14 |
| Cost of Materials Consumed | 115.45 | 116.85 | 93.05 | 124.07 | 124.45 | 116.22 | 120.90 | 120.32 | 108.98 | 132.33 | 114.88 | 111.50 |
| Employee Benefit Expense | 5.77 | 5.84 | 6.06 | 6.40 | 6.56 | 6.49 | 7.64 | 6.92 | 7.14 | 7.62 | 8.30 | 8.15 |
| Other Expenses | 21.04 | 24.73 | 20.94 | 24.00 | 25.63 | 24.23 | 24.34 | 25.06 | 20.36 | 24.22 | 25.14 | 23.30 |
| Operating Profit | 6.57 | 8.78 | 16.96 | -0.85 | -3.54 | 20.83 | 15.70 | 20.65 | 13.02 | 17.42 | 17.57 | 10.33 |
| OPM % | 4.4% | 5.6% | 12.4% | -0.6% | -2.3% | 12.4% | 9.3% | 11.9% | 8.3% | 8.9% | 10.2% | 6.2% |
| Profit Before Tax + | 1.47 | -5.76 | 7.96 | -9.39 | -5.26 | 5.63 | 17.43 | 8.57 | 19.73 | 20.46 | 23.08 | 21.97 |
| Tax Expense | -2.52 | -3.53 | -4.23 | -4.19 | -6.18 | -2.69 | 0.03 | 1.06 | 5.59 | 2.22 | 2.30 | 2.65 |
| Tax % | -171.2% | - | -53.1% | - | - | -47.7% | 0.2% | 12.4% | 28.3% | 10.8% | 10% | 12.1% |
| Profit After Tax | 3.99 | -2.23 | 12.18 | -5.20 | 0.92 | 8.32 | 17.40 | 7.51 | 14.14 | 18.24 | 20.78 | 19.33 |
| EPS (Basic) | 1.62 | -0.91 | 4.96 | -2.12 | 0.38 | 3.39 | 7.07 | 3.06 | 5.75 | 7.42 | 8.45 | 7.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 665.94 | 599.93 | 723.19 | 488.94 | 303.48 | 277.25 | 259.67 |
| YOY Revenue Growth % | 11% | -17.04% | 47.91% | 61.11% | 9.46% | 6.77% | - |
| Other Income | 17.94 | 10.70 | 4.86 | 4.41 | 4.80 | 3.86 | 2.67 |
| Total Income | 683.88 | 610.63 | 728.05 | 493.35 | 308.28 | 281.11 | 262.33 |
| Total Expenses + | 632.51 | 578.58 | 641.38 | 378.52 | 238.07 | 235.61 | 241.64 |
| Cost of Materials Consumed | 466.42 | 458.43 | 528.57 | 310.68 | 190.02 | 190.81 | 191.84 |
| Employee Benefit Expense | 28.19 | 24.86 | 20.34 | 15.48 | 10.99 | 8.16 | 7.32 |
| Other Expenses | 93.99 | 95.29 | 92.48 | 52.36 | 37.07 | 36.64 | 42.48 |
| Operating Profit | 33.43 | 21.35 | 81.81 | 110.42 | 65.41 | 41.64 | 18.03 |
| OPM % | 5% | 3.6% | 11.3% | 22.6% | 21.6% | 15% | 6.9% |
| Profit Before Exceptional | 51.37 | -12.45 | 41.92 | 114.36 | 68.20 | 43.54 | 6.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 51.37 | -12.45 | 41.92 | 114.36 | 68.20 | 43.54 | 6.17 |
| Tax Expense | 3.99 | -18.13 | -1.28 | 16.65 | 5.58 | 6.27 | -9.01 |
| Tax % | 7.8% | - | -3% | 14.6% | 8.2% | 14.4% | -146.1% |
| Profit After Tax | 47.38 | 5.68 | 43.20 | 97.71 | 62.61 | 37.28 | 15.17 |
| EPS (Basic) | 19.27 | 2.31 | 17.57 | 39.74 | 25.47 | 15.16 | 7.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 803.88 | 846.00 | 836.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 209.90 | 237.24 | 269.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 576.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 144.12 | 112.58 | 142.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 50.24 | 44.32 | 49.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 31.71 | 25.07 | 25.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.76 | 0.03 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 12.04 | 25.55 | 7.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.58 | 12.58 | 12.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 789.13 | 786.32 | 766.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 101.11 | 110.64 | 134.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 45.18 | 49.05 | 65.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 146.29 | 159.69 | 199.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 56.65 | 16.69 | 109.77 | -23.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.26 | -11.23 | -36.69 | -91.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -40.62 | -38.08 | -40.87 | 115.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.78 | -32.61 | 32.21 | -0.26 | 0.00 | 0.00 | 0.00 |