| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.97 | 4.67 | 0.87 | 2.00 | 2.27 | 0.90 | 0.60 | 4.79 | 9.26 | 12.19 | 6.24 | 7.96 |
| YOY Revenue Growth % | -63.68% | 630.38% | 245.07% | 35.53% | 14.97% | -80.73% | -30.63% | 139.03% | 307.93% | 1253.67% | 932.4% | 66.15% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.09 |
| Total Income | 1.97 | 4.67 | 0.87 | 2.01 | 2.27 | 0.90 | 0.60 | 4.85 | 9.26 | 12.19 | 6.24 | 8.04 |
| Total Expenses + | 3.25 | 6.05 | 0.82 | -0.96 | 2.17 | 2.43 | 1.03 | 6.36 | 9.24 | 11.32 | 6.03 | 9.08 |
| Cost of Materials Consumed | 1.39 | 1.56 | 0.07 | 1.89 | 5.27 | 6.00 | 1.06 | 0.65 | 4.90 | 9.64 | 6.19 | 5.32 |
| Employee Benefit Expense | 0.14 | 0.10 | 0.20 | 0.14 | 0.16 | 0.16 | 0.14 | 0.14 | 0.11 | 0.22 | 0.24 | 0.20 |
| Other Expenses | 0.30 | 0.28 | 0.18 | 0.28 | 0.44 | 0.37 | 0.21 | 0.74 | 0.34 | 0.49 | 0.45 | 1.47 |
| Operating Profit | -1.28 | -1.38 | 0.05 | 2.97 | 0.10 | -1.53 | -0.43 | -1.57 | 0.01 | 0.87 | 0.21 | -1.13 |
| OPM % | -64.7% | -29.6% | 5.9% | 148% | 4.3% | -170.3% | -71.2% | -32.8% | 0.2% | 7.1% | 3.4% | -14.2% |
| Profit Before Tax + | -1.28 | -1.38 | 0.05 | 2.97 | 0.10 | -1.53 | -0.43 | -1.51 | 0.02 | 0.87 | 0.21 | -1.04 |
| Tax Expense | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.84 | 0.00 | 0.18 | 0.00 | 0.64 |
| Tax % | - | - | 0.9% | 0% | 4.4% | - | - | - | 0% | 20.1% | 0% | - |
| Profit After Tax | -1.28 | -1.39 | 0.05 | 2.97 | 0.09 | -1.53 | -0.44 | -0.67 | 0.02 | 0.70 | 0.21 | -1.67 |
| EPS (Basic) | -2.42 | -2.63 | 0.10 | 5.61 | 0.18 | -2.89 | -0.83 | -1.27 | 0.03 | 1.31 | 0.40 | -3.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.64 | 8.56 | 9.52 | 7.80 | 11.19 | 12.69 |
| YOY Revenue Growth % | 316.24% | -10.07% | 22% | -30.26% | -11.83% | - |
| Other Income | 0.10 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Income | 35.74 | 8.62 | 9.53 | 7.81 | 11.19 | 12.70 |
| Total Expenses + | 35.68 | 12.00 | 9.16 | 8.38 | 10.78 | 12.04 |
| Cost of Materials Consumed | 26.05 | 12.98 | 4.92 | 5.78 | 16.36 | 9.29 |
| Employee Benefit Expense | 0.77 | 0.60 | 0.59 | 0.67 | 0.66 | 0.62 |
| Other Expenses | 2.75 | 1.77 | 1.04 | 1.76 | 1.52 | 1.64 |
| Operating Profit | -0.03 | -3.44 | 0.36 | -0.57 | 0.41 | 0.65 |
| OPM % | -0.1% | -40.2% | 3.8% | -7.3% | 3.6% | 5.2% |
| Profit Before Exceptional | 0.06 | -3.38 | 0.37 | -0.57 | 0.41 | 0.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.06 | -3.38 | 0.37 | -0.57 | 0.41 | 0.66 |
| Tax Expense | 0.81 | -0.83 | 0.02 | 0.02 | 0.13 | 0.03 |
| Tax % | 1294.6% | - | 4.7% | - | 31.6% | 4.6% |
| Profit After Tax | -0.75 | -2.54 | 0.35 | -0.59 | 0.28 | 0.63 |
| EPS (Basic) | -1.41 | -4.81 | 0.66 | -1.11 | 0.53 | 1.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 10.25 | 10.34 | 10.45 | 10.57 | 10.68 | 10.58 |
| Property, Plant & Equipment | 10.22 | 10.31 | 10.42 | 10.54 | 10.65 | 10.56 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.84 | 17.13 | 9.71 | 13.30 | 13.65 | 6.68 |
| Inventories | 6.41 | 9.87 | 6.31 | 8.73 | 8.36 | 0.56 |
| Trade Receivables | 6.08 | 6.61 | 2.43 | 3.86 | 2.94 | 3.51 |
| Cash and Cash Equivalents | 0.16 | 0.04 | 0.13 | 0.06 | 1.36 | 1.98 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 9.87 | 10.62 | 13.16 | 12.81 | 13.40 | 13.12 |
| Equity Share Capital | 5.30 | 5.30 | 5.30 | 5.30 | 5.30 | 5.30 |
| Other Equity | 4.57 | 5.32 | 7.87 | 7.52 | 8.11 | 7.83 |
| Non-Current Liabilities | 1.88 | 1.33 | 2.07 | 2.05 | 5.99 | 2.07 |
| Current Liabilities | 12.34 | 15.52 | 4.93 | 9.00 | 4.94 | 2.07 |
| Total Liabilities | 14.22 | 16.85 | 7.00 | 11.05 | 10.93 | 4.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.41 | -10.69 | 5.34 | -4.04 | -3.79 | 0.66 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 0.00 |
| Cash from Financing Activities | -5.29 | 10.60 | -5.28 | 2.74 | 3.38 | 0.00 |
| Net Increase/Decrease in Cash | 0.12 | -0.08 | 0.07 | -1.30 | -0.62 | 0.66 |