Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,178.36 | 3,043.42 | 3,346.90 | 3,579.05 | 2,856.10 | 4,001.48 | 4,662.22 | 5,267.83 | 3,806.94 | 4,292.34 | 4,730.95 | 5,012.82 |
| YOY Revenue Growth % | -15.99% | -12.79% | 1.73% | -2.5% | -10.14% | 31.48% | 39.3% | 47.19% | 33.29% | 7.27% | 1.47% | -4.84% |
| Other Income | 48.52 | 68.60 | 50.97 | 84.04 | 60.52 | 71.79 | 99.09 | 125.61 | 123.51 | 151.47 | 194.06 | 196.79 |
| Total Income | 3,226.88 | 3,112.02 | 3,397.87 | 3,663.09 | 2,916.62 | 4,073.27 | 4,761.31 | 5,393.44 | 3,930.45 | 4,443.81 | 4,925.01 | 5,209.61 |
| Total Expenses + | 2,732.70 | 2,722.11 | 2,514.29 | 2,453.19 | 2,215.02 | 2,298.50 | 2,314.75 | 2,633.80 | 2,501.18 | 2,548.58 | 2,793.37 | 2,898.30 |
| Cost of Materials Consumed | 740.27 | 721.55 | 649.32 | 680.75 | 487.20 | 491.29 | 506.32 | 578.51 | 551.79 | 564.91 | 604.59 | 666.46 |
| Employee Benefit Expense | 629.47 | 453.06 | 439.06 | 512.47 | 466.67 | 476.39 | 429.79 | 413.25 | 445.44 | 440.35 | 369.14 | 466.27 |
| Other Expenses | 1,362.96 | 1,547.50 | 1,425.91 | 1,259.97 | 1,261.15 | 1,330.82 | 1,378.64 | 1,493.16 | 1,435.53 | 1,337.11 | 1,386.18 | 1,454.78 |
| Operating Profit | 445.66 | 321.31 | 832.61 | 1,125.86 | 641.08 | 1,702.98 | 2,347.47 | 2,634.03 | 1,305.76 | 1,743.76 | 1,937.58 | 2,114.52 |
| OPM % | 14% | 10.6% | 24.9% | 31.5% | 22.4% | 42.6% | 50.4% | 50% | 34.3% | 40.6% | 41% | 42.2% |
| Profit Before Tax + | 470.91 | 274.97 | 668.21 | 1,369.48 | 817.01 | 1,436.55 | 2,121.90 | 2,759.64 | 1,429.27 | 1,895.23 | 2,131.64 | 2,311.31 |
| Tax Expense | 137.15 | 87.62 | 197.60 | 372.74 | 228.59 | 390.58 | 555.58 | 692.41 | 379.79 | 465.29 | 536.49 | 588.87 |
| Tax % | 29.1% | 31.9% | 29.6% | 27.2% | 28% | 27.2% | 26.2% | 25.1% | 26.6% | 24.6% | 25.2% | 25.5% |
| Profit After Tax | 333.76 | 187.35 | 470.61 | 996.74 | 588.42 | 1,045.97 | 1,566.32 | 2,067.23 | 1,049.48 | 1,429.94 | 1,595.15 | 1,722.44 |
| EPS (Basic) | 1.82 | 1.02 | 2.56 | 5.43 | 3.20 | 5.70 | 8.53 | 11.26 | 5.71 | 7.79 | 8.69 | 9.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,787.63 | 13,149.15 | 14,254.86 | 14,180.81 | 8,955.79 | 8,471.84 | 11,499.32 |
| YOY Revenue Growth % | 27.67% | -7.76% | 0.52% | 58.34% | 5.71% | -26.33% | - |
| Other Income | 357.01 | 250.71 | 235.63 | 297.42 | 146.60 | 272.58 | 325.87 |
| Total Income | 17,144.64 | 13,399.86 | 14,490.49 | 14,478.23 | 9,102.39 | 8,744.42 | 11,825.19 |
| Total Expenses + | 10,009.54 | 10,422.29 | 11,823.44 | 9,780.48 | 7,178.73 | 8,347.84 | 8,611.87 |
| Cost of Materials Consumed | 2,063.32 | 2,791.89 | 3,172.12 | 1,971.13 | 1,315.43 | 1,702.48 | 1,919.68 |
| Employee Benefit Expense | 1,786.47 | 2,034.06 | 1,832.06 | 2,355.80 | 1,930.24 | 1,994.07 | 2,072.28 |
| Other Expenses | 5,463.40 | 5,596.34 | 6,819.26 | 5,453.55 | 3,933.06 | 4,651.29 | 4,619.91 |
| Operating Profit | 6,778.09 | 2,726.86 | 2,431.42 | 4,400.33 | 1,777.06 | 124.00 | 2,887.45 |
| OPM % | 40.4% | 20.7% | 17.1% | 31% | 19.8% | 1.5% | 25.1% |
| Profit Before Exceptional | 7,135.10 | 2,356.76 | 1,954.99 | 3,954.87 | 1,316.52 | 226.24 | 2,739.92 |
| Exceptional Items | 0.00 | 426.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,135.10 | 2,783.57 | 1,954.99 | 3,954.87 | 1,316.52 | 226.24 | 2,739.92 |
| Tax Expense | 1,867.16 | 795.11 | 520.33 | 1,003.46 | 17.11 | 90.01 | 1,006.23 |
| Tax % | 26.2% | 28.6% | 26.6% | 25.4% | 1.3% | 39.8% | 36.7% |
| Profit After Tax | 5,267.94 | 1,988.46 | 1,434.66 | 2,951.41 | 1,299.41 | 136.23 | 1,733.69 |
| EPS (Basic) | 28.68 | 10.83 | 7.81 | 16.07 | 6.97 | 0.73 | 9.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,742.84 | 13,103.55 | 12,329.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,799.04 | 7,020.24 | 6,916.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4,934.67 | 3,961.49 | 2,744.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 259.29 | 168.68 | 213.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 949.20 | 362.49 | 386.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,139.32 | 6,129.88 | 5,296.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,908.83 | 1,829.72 | 1,840.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 186.39 | 153.50 | 91.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 121.40 | 43.49 | 63.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 514.92 | 172.91 | 145.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 918.32 | 918.32 | 918.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16,887.12 | 13,469.77 | 12,208.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,578.52 | 1,669.26 | 1,614.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,498.20 | 3,177.68 | 2,885.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,076.72 | 4,846.94 | 4,500.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5,806.11 | 2,719.32 | 908.24 | 3,958.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,970.54 | -2,000.47 | -334.25 | -2,619.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,757.66 | -738.65 | -923.50 | -1,139.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 77.91 | -19.80 | -349.51 | 199.28 | 0.00 | 0.00 | 0.00 |