| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.86 | 0.27 | 3.24 | 2.16 | 11.37 | 0.99 | 4.74 | 1.35 | 1.67 | 0.00 | 0.00 | 0.88 |
| YOY Revenue Growth % | 259.99% | 201.33% | 817.03% | 455.49% | 1214.85% | 263.75% | 46.16% | -37.56% | -85.35% | -100% | -100% | -34.99% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.86 | 0.27 | 3.24 | 2.16 | 11.37 | 0.99 | 4.74 | 1.35 | 1.67 | 0.00 | 0.00 | 0.88 |
| Total Expenses + | 0.68 | 0.22 | 3.10 | 2.07 | 11.24 | 0.89 | 4.53 | 1.84 | 1.53 | 0.04 | 0.04 | 0.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.03 | 0.00 | 0.01 | 0.25 | 0.02 | 0.07 | 0.19 | 0.02 | 0.02 | 0.01 | 0.11 |
| Other Expenses | 0.08 | 0.04 | 0.04 | 0.02 | 0.36 | 0.07 | 0.03 | 0.36 | 0.03 | 0.03 | 0.03 | 0.16 |
| Operating Profit | 0.18 | 0.05 | 0.14 | 0.09 | 0.13 | 0.10 | 0.20 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 |
| OPM % | 21.2% | 19.7% | 4.3% | 4.3% | 1.2% | 9.9% | 4.3% | -36% | 8.3% | 0% | 0% | -10.8% |
| Profit Before Tax + | 0.18 | 0.05 | 0.14 | 0.09 | 0.13 | 0.10 | 0.20 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 |
| Tax Expense | 0.05 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 27.7% | 0% | 0% | 0% | 55.3% | 0% | 0% | - | 0% | - | - | - |
| Profit After Tax | 0.13 | 0.05 | 0.14 | 0.09 | 0.06 | 0.10 | 0.20 | -0.49 | 0.14 | -0.04 | -0.04 | -0.09 |
| EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.08 | 0.01 | 0.01 | 0.02 | -0.19 | 0.05 | -0.02 | -0.02 | -0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.54 | 8.35 | 13.53 | 1.25 | 0.48 | 0.13 | 0.00 |
| YOY Revenue Growth % | -69.52% | -38.32% | 978.98% | 160.34% | 265.28% | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.55 | 8.35 | 13.53 | 1.25 | 0.48 | 0.13 | 0.00 |
| Total Expenses + | 2.59 | 8.29 | 13.31 | 1.01 | 0.39 | 0.13 | 0.03 |
| Employee Benefit Expense | 0.18 | 0.31 | 0.26 | 0.05 | 0.03 | 0.01 | 0.02 |
| Other Expenses | 0.23 | 0.59 | 0.38 | 0.08 | 0.08 | 0.02 | 0.02 |
| Operating Profit | -0.04 | 0.06 | 0.23 | 0.25 | 0.09 | 0.00 | -0.03 |
| OPM % | -1.6% | 0.7% | 1.7% | 19.7% | 18.2% | 2.8% | 0% |
| Profit Before Exceptional | -0.04 | 0.06 | 0.23 | 0.25 | 0.09 | 0.00 | -0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.04 | 0.06 | 0.23 | 0.25 | 0.09 | 0.00 | -0.03 |
| Tax Expense | 0.00 | 0.02 | 0.07 | 0.07 | 0.02 | 0.00 | 0.00 |
| Tax % | - | 25.2% | 32.2% | 27.5% | 25.1% | 24.3% | - |
| Profit After Tax | -0.04 | 0.04 | 0.15 | 0.18 | 0.07 | 0.00 | -0.03 |
| EPS (Basic) | -0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 31.60 | 31.48 | 11.37 | 11.37 | 11.37 | 10.59 | 10.83 |
| Property, Plant & Equipment | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Capital Work in Progress | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.23 | 7.04 | 5.40 | 2.15 | 0.93 | 1.79 | 1.88 |
| Inventories | 0.00 | 0.17 | 0.16 | 0.92 | 0.06 | 0.06 | 0.06 |
| Trade Receivables | 5.14 | 5.66 | 4.87 | 0.63 | 0.49 | 0.52 | 0.62 |
| Cash and Cash Equivalents | 0.04 | 0.05 | 0.19 | 0.40 | 0.21 | 0.04 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 30.73 | 31.87 | 12.38 | 12.23 | 12.05 | 11.99 | 11.98 |
| Equity Share Capital | 25.78 | 25.78 | 11.37 | 11.37 | 11.37 | 11.37 | 11.37 |
| Other Equity | 4.95 | 6.09 | 1.01 | 0.86 | 0.68 | 0.61 | 0.61 |
| Non-Current Liabilities | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 |
| Current Liabilities | 6.11 | 6.37 | 4.38 | 1.29 | 0.25 | 0.39 | 0.05 |
| Total Liabilities | 6.11 | 6.65 | 4.38 | 1.29 | 0.25 | 0.39 | 0.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.03 | 0.30 | -0.12 | 0.21 | 0.18 | 0.32 | 0.00 |
| Cash from Investing Activities | -0.13 | -20.11 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.09 | 19.67 | -0.09 | -0.02 | 0.00 | -0.32 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | -0.14 | -0.21 | 0.19 | 0.17 | 0.00 | 0.00 |