Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 388.81 | 394.12 | 397.96 | 452.17 | 441.37 | 359.30 | 428.10 | 454.98 | 430.69 | 280.67 | 5.00 | 0.00 |
| YOY Revenue Growth % | -18.36% | -2.21% | 2.4% | 31.4% | 13.52% | -8.84% | 7.57% | 0.62% | -2.42% | -21.88% | -98.83% | -100% |
| Other Income | 17.92 | 0.47 | 10.61 | 0.48 | 1.47 | 0.55 | 0.69 | 0.57 | 0.08 | 0.35 | 0.74 | 0.66 |
| Total Income | 406.74 | 394.60 | 408.57 | 452.65 | 442.84 | 359.85 | 428.79 | 455.56 | 430.77 | 281.02 | 5.74 | 0.66 |
| Total Expenses + | 412.65 | 363.07 | 339.47 | 424.94 | 445.26 | 379.14 | 342.61 | 372.38 | 618.44 | 377.78 | 6.24 | 32.21 |
| Cost of Materials Consumed | 332.55 | 283.65 | 256.16 | 342.32 | 360.32 | 296.98 | 253.89 | 294.15 | 405.70 | 236.07 | 3.41 | 0.00 |
| Employee Benefit Expense | 20.31 | 18.80 | 20.31 | 21.62 | 23.94 | 23.99 | 24.18 | 24.50 | 23.81 | 24.26 | 0.75 | 0.61 |
| Other Expenses | 59.79 | 60.62 | 63.00 | 60.99 | 61.00 | 58.17 | 64.54 | 53.73 | 58.61 | 54.76 | 1.93 | 1.32 |
| Operating Profit | -23.84 | 31.06 | 58.49 | 27.23 | -3.89 | -19.84 | 85.49 | 82.60 | -187.74 | -97.10 | -1.25 | -32.21 |
| OPM % | -6.1% | 7.9% | 14.7% | 6% | -0.9% | -5.5% | 20% | 18.2% | -43.6% | -34.6% | -25% | 0% |
| Profit Before Tax + | 1.50 | 3.06 | 1.64 | 2.46 | 11.11 | 4.92 | 8.67 | 12.55 | -187.67 | -96.75 | -0.51 | 56.60 |
| Tax Expense | -2.17 | 1.24 | 0.63 | 0.89 | 10.52 | 1.95 | 3.07 | 4.71 | -57.58 | -33.52 | 175.50 | 42.33 |
| Tax % | -144.6% | 40.5% | 38.1% | 36.2% | 94.7% | 39.6% | 35.4% | 37.5% | - | - | - | 74.8% |
| Profit After Tax | 3.68 | 1.82 | 1.02 | 1.57 | 0.59 | 2.97 | 5.60 | 7.84 | -130.09 | -63.23 | -176.01 | 14.27 |
| EPS (Basic) | 0.16 | 0.08 | 0.05 | 0.07 | 0.03 | 0.13 | 0.25 | 0.35 | -5.80 | -2.82 | -7.84 | 0.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,673.07 | 1,685.63 | 1,524.61 | 1,668.86 | 1,544.37 | 2,366.73 | 2,782.95 |
| YOY Revenue Growth % | -0.74% | 10.56% | -8.64% | 8.06% | -34.75% | -14.96% | - |
| Other Income | 1.89 | 13.03 | 42.24 | 11.29 | 2.72 | 4.01 | 5.96 |
| Total Income | 1,674.97 | 1,698.66 | 1,566.85 | 1,680.15 | 1,547.09 | 2,370.74 | 2,788.90 |
| Total Expenses + | 1,836.50 | 1,572.74 | 1,512.22 | 1,494.04 | 1,305.54 | 2,122.10 | 2,526.30 |
| Cost of Materials Consumed | 1,250.72 | 1,242.45 | 1,200.84 | 1,206.88 | 1,028.40 | 1,834.03 | 2,225.32 |
| Employee Benefit Expense | 96.47 | 84.67 | 77.78 | 74.55 | 73.37 | 81.00 | 79.90 |
| Other Expenses | 235.05 | 245.62 | 233.60 | 212.61 | 203.77 | 207.07 | 221.09 |
| Operating Profit | -163.42 | 112.89 | 12.39 | 174.81 | 238.83 | 244.63 | 256.65 |
| OPM % | -9.8% | 6.7% | 0.8% | 10.5% | 15.5% | 10.3% | 9.2% |
| Profit Before Exceptional | -161.53 | 18.27 | -42.42 | 34.08 | -59.45 | 37.47 | 58.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -25.31 | 0.00 | 0.00 |
| Profit Before Tax + | -161.53 | 18.27 | -42.42 | 34.08 | -84.77 | 37.47 | 58.82 |
| Tax Expense | -47.85 | 13.27 | -18.24 | 9.03 | -11.50 | 5.68 | 11.22 |
| Tax % | - | 72.7% | - | 26.5% | - | 15.2% | 19.1% |
| Profit After Tax | -113.68 | 4.99 | -24.18 | 25.05 | -73.26 | 31.79 | 47.60 |
| EPS (Basic) | -5.07 | 0.22 | -1.08 | 1.12 | -3.27 | 1.42 | 2.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 809.64 | 907.22 | 958.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 576.60 | 590.31 | 612.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 56.73 | 65.75 | 77.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.24 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 56.50 | 52.39 | 49.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,237.59 | 1,283.83 | 1,231.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 690.16 | 709.15 | 672.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 345.48 | 379.19 | 279.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 19.22 | 19.81 | 17.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.53 | 0.49 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.43 | 22.43 | 22.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 933.68 | 1,046.82 | 1,042.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 69.58 | 148.99 | 233.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,021.54 | 972.82 | 890.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,091.12 | 1,121.81 | 1,124.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 169.44 | 224.69 | 133.65 | 95.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -41.93 | -17.03 | 51.70 | 16.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -128.09 | -205.43 | -185.58 | -119.38 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.58 | 2.23 | -0.23 | -7.73 | 0.00 | 0.00 | 0.00 |