| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 125.45 | 108.26 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.67 | 0.84 |
| Total Income | 126.13 | 109.09 |
| Total Expenses + | 119.13 | 106.26 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 3.16 | 3.16 |
| Other Expenses | 111.14 | 99.73 |
| Operating Profit | 6.32 | 1.99 |
| OPM % | 5% | 1.8% |
| Profit Before Tax + | 7.00 | 2.96 |
| Tax Expense | 7.00 | 2.96 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.53 | 1.28 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 233.71 |
| YOY Revenue Growth % | - |
| Other Income | 1.51 |
| Total Income | 235.22 |
| Total Expenses + | 225.39 |
| Employee Benefit Expense | 6.32 |
| Other Expenses | 210.87 |
| Operating Profit | 8.32 |
| OPM % | 3.6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 9.95 |
| Tax Expense | 9.95 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 4.59 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 70.63 |
| Property, Plant & Equipment | 49.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 6.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 92.50 |
| Inventories | 6.03 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.33 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 30.41 |
| Current Liabilities | 64.98 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 4.51 |
| Cash from Investing Activities | -35.64 |
| Cash from Financing Activities | 31.08 |
| Net Increase/Decrease in Cash | -0.06 |