NEXT MEDIAWORKS LIMITED (NEXTMEDIA)

NSE: ₹3.90
BSE: ₹3.93
Stock Performance
Corporate Announcements
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 22, 2026.

Outcome of the Board Meeting held on May 22, 2026 is enclosed.

2026-05-22 13:35:39
Audited Financial Results For The Quarter And Financial Year Ended On 31 March, 2026.

Audited Financial Results for the Quarter and Financial Year ended on 31 March, 2026 is enclosed.

2026-05-22 13:30:18
Board Meeting Intimation for Approval Of Audited Financial Results Of The Company For The Quarter And Financial Year Ended On 31St March, 2026

Audited Financial Results of the Company for the quarter and financial year ended on 31st March, 2026

2026-05-15 12:22:26
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Certificate under Regulation 74(5) of SEBI DP Regulations, 2018 for the quarter ended on March 31, 2026 is enclosed.

2026-04-08 16:40:08
Closure of Trading Window

Please find attached herewith intimation of closure of Trading Window.

2026-03-25 17:06:42
Results- Financial Results For December 31, 2025

Unaudited Financial Results (UFRS) of the Company for the quarter and nine months ended on December 31, 2025

2026-01-23 13:17:42
Board Meeting Outcome for Outcome Of The Board Meeting Held On January 23, 2026

Outcome of the Board Meeting held on January 23, 2026 is enclosed

2026-01-23 13:12:32
Board Meeting Intimation for Board Meeting Intimation For Unaudited Financial Results (Standalone) Of The Company For The Quarter And Nine Months Ended On 31St December 2025.

The meeting of the Board of Directors of the Company will be held on Friday, January 23, 2026, to inter-alia, consider and approve the Unaudited Financial Results (Standalone) of the Company for the quarter and nine months ended on December 31, 2025.

2026-01-16 16:22:13
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 is enclosed.

2026-01-12 16:36:16
Closure of Trading Window

Please find attached herewith intimation for closure of Trading Window.

2025-12-29 13:10:29

Quarterly Financials

Consolidated Standalone
Particulars Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Revenue from Operations 7.98 7.89 10.35 10.03 8.97 8.09 10.55 10.76 9.33 8.45 9.64 2.91
YOY Revenue Growth % 166.89% 26.24% 19.79% 28.92% 12.41% 2.53% 1.93% 7.28% 4.01% 4.45% -8.63% -72.96%
Other Income 0.93 1.17 1.27 1.25 0.95 1.04 1.17 1.26 1.11 0.77 1.60 0.28
Total Income 8.91 9.06 11.62 11.28 9.92 9.13 11.72 12.02 10.44 9.22 11.24 3.19
Total Expenses + 15.21 16.04 16.67 17.28 16.72 16.33 17.60 19.09 17.89 16.88 17.56 6.70
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 2.34 1.77 2.21 2.31 2.27 2.08 1.99 2.29 2.19 1.69 2.09 0.77
Other Expenses 6.13 7.24 7.48 8.23 7.25 6.75 8.24 9.50 8.28 7.53 7.72 2.58
Operating Profit -7.23 -8.15 -6.32 -7.25 -7.75 -8.24 -7.05 -8.33 -8.56 -8.43 -7.92 -3.79
OPM % -90.6% -103.3% -61.1% -72.3% -86.4% -101.9% -66.8% -77.4% -91.7% -99.8% -82.2% -130.2%
Profit Before Tax + -6.30 -6.98 -5.05 -6.00 -6.80 -11.56 -5.88 -14.48 -7.45 -7.66 -6.32 75.28
Tax Expense 0.00 -0.03 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax % - - - - - - - - - - - 0%
Profit After Tax -6.30 -6.95 -5.05 -6.07 -6.80 -11.56 -5.88 -14.48 -7.45 -7.66 -6.32 75.28
EPS (Basic) -0.53 -0.58 -0.45 -0.55 -0.60 -0.97 -0.54 -1.21 -0.67 -0.68 -0.56 11.42

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 30.33 38.37 36.25 25.66 19.49 51.89 68.65
YOY Revenue Growth % -20.95% 5.85% 41.27% 31.66% -62.44% -24.42% -
Other Income 3.76 4.42 4.62 4.56 2.31 6.49 2.37
Total Income 34.09 42.79 40.87 30.22 21.80 58.37 71.02
Total Expenses + 59.03 69.74 65.20 60.94 60.99 79.87 66.14
Employee Benefit Expense 6.74 8.63 8.63 8.60 9.16 18.48 22.99
Other Expenses 26.11 31.94 29.08 27.14 30.10 38.02 43.15
Operating Profit -28.70 -31.37 -28.95 -35.28 -41.50 -27.98 2.51
OPM % -94.6% -81.8% -79.9% -137.5% -212.9% -53.9% 3.7%
Profit Before Exceptional -24.94 -26.95 -24.33 -30.72 -39.19 -21.49 -14.64
Exceptional Items 78.79 -11.77 0.00 0.00 0.00 -29.96 0.34
Profit Before Tax + 53.85 -38.72 -24.33 -30.72 -39.19 -51.45 -14.30
Tax Expense 0.00 0.00 0.04 0.03 0.04 0.04 0.00
Tax % 0% - - - - - -
Profit After Tax 53.85 -38.72 -24.37 -30.75 -39.23 -51.49 -14.30
EPS (Basic) 9.51 -3.32 -2.12 -2.54 -3.21 -4.04 -1.26

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 9.58 49.04 67.41 74.57 84.03 95.58 0.00
Property, Plant & Equipment 0.00 4.19 4.53 3.01 3.52 4.57 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 8.12 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 25.85 43.50 49.71 55.92 83.52 0.00
Current Assets + 0.10 29.82 24.56 26.19 18.01 21.58 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 13.23 14.67 12.07 6.72 14.58 0.00
Cash and Cash Equivalents 0.09 7.62 3.44 3.34 1.66 1.53 0.00
Current Investments 0.00 2.31 0.00 5.00 0.00 0.57 0.00
LIABILITIES & EQUITY
Total Equity -24.99 -144.31 -105.69 -81.15 -50.65 -11.37 0.00
Equity Share Capital 66.89 66.89 66.89 66.89 66.89 66.89 0.00
Other Equity -91.88 -154.77 -132.64 -118.40 -101.51 -80.02 0.00
Non-Current Liabilities 34.43 211.65 186.79 168.83 137.16 91.26 0.00
Current Liabilities 0.24 11.52 10.87 13.08 15.53 37.26 0.00
Total Liabilities 34.67 223.17 197.66 181.91 152.69 128.52 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -1.04 1.79 -0.68 -10.59 -13.11 -23.39 0.00
Cash from Investing Activities -3.18 -2.28 3.18 -4.84 1.00 -0.43 0.00
Cash from Financing Activities -3.31 4.67 -2.40 17.11 12.24 23.83 0.00
Net Increase/Decrease in Cash -7.53 4.18 0.10 1.68 0.13 0.01 0.00