| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.29 | 12.72 | 14.46 | 10.65 | 8.66 | 9.38 | 14.23 | 13.98 | 6.92 | 14.79 | 10.65 | 11.10 |
| YOY Revenue Growth % | 6.15% | -19.56% | -16.98% | -15.61% | -6.76% | -26.26% | -1.57% | 31.26% | -20.11% | 57.6% | -25.2% | -20.55% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.29 | 12.72 | 14.46 | 10.66 | 8.66 | 9.40 | 14.23 | 13.98 | 6.92 | 14.79 | 10.65 | 11.11 |
| Total Expenses + | 9.07 | 13.38 | 15.18 | 12.37 | 9.39 | 10.26 | 14.23 | 17.24 | 6.71 | 14.45 | 10.18 | 10.00 |
| Cost of Materials Consumed | 7.79 | 7.20 | 11.83 | 9.02 | 6.35 | 7.09 | 15.82 | 9.71 | 6.67 | 1.26 | 8.07 | 3.55 |
| Employee Benefit Expense | 0.28 | 0.21 | 0.23 | 0.37 | 0.28 | 0.25 | 0.26 | 0.38 | 0.45 | 0.44 | 0.40 | 0.51 |
| Other Expenses | 0.98 | 0.51 | 0.87 | 1.44 | 0.71 | 1.21 | 0.75 | 3.02 | 0.54 | 0.46 | 0.01 | -0.11 |
| Operating Profit | 0.22 | -0.65 | -0.72 | -1.72 | -0.73 | -0.88 | 0.00 | -3.27 | 0.21 | 0.34 | 0.47 | 1.10 |
| OPM % | 2.4% | -5.1% | -5% | -16.2% | -8.4% | -9.4% | 0% | -23.4% | 3% | 2.3% | 4.4% | 9.9% |
| Profit Before Tax + | 0.22 | -0.65 | -0.72 | -1.71 | -0.73 | -0.87 | 0.00 | -3.27 | 0.21 | 0.34 | 0.47 | 1.11 |
| Tax Expense | 0.06 | -0.16 | -0.18 | -0.46 | -0.17 | -0.23 | 0.00 | -0.83 | 0.05 | 0.09 | 0.12 | 0.36 |
| Tax % | 25.1% | - | - | - | - | - | 25% | - | 24% | 25.9% | 25.1% | 32.7% |
| Profit After Tax | 0.16 | -0.49 | -0.54 | -1.25 | -0.56 | -0.64 | 0.00 | -2.44 | 0.16 | 0.25 | 0.35 | 0.74 |
| EPS (Basic) | 0.15 | -0.44 | -0.90 | -1.05 | -0.44 | -0.42 | 0.11 | -1.68 | 0.18 | 0.14 | 0.20 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43.46 | 46.25 | 47.12 | 54.60 | 59.62 | 30.84 | 25.09 |
| YOY Revenue Growth % | -6.05% | -1.85% | -13.7% | -8.42% | 93.35% | 22.92% | - |
| Other Income | 0.00 | 0.01 | 0.01 | 0.06 | 0.36 | 0.05 | 0.52 |
| Total Income | 43.46 | 46.27 | 47.13 | 54.67 | 59.98 | 30.88 | 25.60 |
| Total Expenses + | 41.34 | 51.13 | 49.99 | 53.49 | 58.18 | 29.63 | 25.49 |
| Cost of Materials Consumed | 19.55 | 38.97 | 35.83 | 30.44 | 12.51 | 15.38 | 10.22 |
| Employee Benefit Expense | 1.80 | 1.17 | 1.09 | 0.87 | 1.45 | 1.28 | 0.69 |
| Other Expenses | 0.91 | 5.69 | 3.81 | 3.50 | 2.76 | 3.33 | 3.12 |
| Operating Profit | 2.12 | -4.88 | -2.87 | 1.12 | 1.45 | 1.20 | -0.40 |
| OPM % | 4.9% | -10.5% | -6.1% | 2% | 2.4% | 3.9% | -1.6% |
| Profit Before Exceptional | 2.12 | -4.86 | -2.86 | 1.18 | 1.81 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.12 | -4.86 | -2.86 | 1.18 | 1.81 | 1.25 | 0.11 |
| Tax Expense | 0.62 | -1.22 | -0.74 | 0.27 | 0.07 | 1.25 | 0.11 |
| Tax % | 29.1% | - | - | 22.9% | 3.8% | 100% | 100% |
| Profit After Tax | 1.50 | -3.64 | -2.12 | 0.91 | 1.74 | 0.00 | 0.00 |
| EPS (Basic) | 0.88 | -2.51 | -1.77 | 0.82 | 1.56 | 1.07 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 14.30 | 13.64 | 12.98 | 12.73 | 12.65 | 14.03 | 15.00 |
| Property, Plant & Equipment | 14.03 | 12.94 | 11.53 | 12.30 | 12.53 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.24 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Current Assets + | 30.40 | 28.25 | 27.70 | 28.71 | 28.90 | 27.56 | 23.35 |
| Inventories | 19.08 | 12.81 | 17.12 | 18.23 | 17.41 | 15.75 | 12.41 |
| Trade Receivables | 5.57 | 5.27 | 7.82 | 4.83 | 6.04 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.43 | 0.30 | 0.35 | 0.62 | 0.09 | 0.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 28.96 | 27.89 | 19.36 | 15.71 | 16.11 | 0.00 | 0.00 |
| Equity Share Capital | 17.54 | 15.72 | 12.73 | 11.13 | 11.13 | 0.00 | 0.00 |
| Other Equity | 11.43 | 12.17 | 6.64 | 4.58 | 4.98 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.86 | 1.13 | 4.33 | 8.21 | 9.38 | 12.19 | 9.80 |
| Current Liabilities | 14.88 | 12.86 | 16.98 | 17.52 | 16.06 | 14.31 | 14.67 |
| Total Liabilities | 15.74 | 14.00 | 21.32 | 25.73 | 25.44 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.25 | -1.42 | 0.27 | 4.21 | 5.08 | 0.74 | 0.00 |
| Cash from Investing Activities | -2.19 | -1.59 | -0.51 | -0.77 | -0.06 | -0.03 | 0.00 |
| Cash from Financing Activities | -2.44 | 3.14 | 0.16 | -3.70 | -4.50 | -0.95 | 0.00 |
| Net Increase/Decrease in Cash | -0.38 | 0.13 | -0.07 | -0.26 | 0.52 | -0.24 | 0.00 |