Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 62.55 | 81.41 | 85.18 | 74.34 | 82.48 | 90.71 | 98.11 | 86.29 | 84.12 | 104.95 | 101.37 | 99.74 |
| YOY Revenue Growth % | -84.55% | -79.24% | -81.27% | 23.81% | 31.86% | 11.43% | 15.19% | 16.06% | 1.99% | 15.69% | 3.32% | 15.59% |
| Other Income | 15.77 | 14.80 | 16.33 | 17.87 | 16.75 | 22.27 | 16.95 | 24.47 | 23.71 | 13.56 | 20.74 | 8.56 |
| Total Income | 78.32 | 96.20 | 101.50 | 92.21 | 99.23 | 112.98 | 115.06 | 110.76 | 107.83 | 118.50 | 122.11 | 108.30 |
| Total Expenses + | 66.76 | 75.88 | 74.50 | 69.86 | 79.57 | 87.46 | 85.90 | 93.92 | 100.90 | 113.60 | 110.12 | 108.92 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 37.26 | 34.41 | 34.65 | 31.34 | 31.69 | 35.40 | 34.80 | 32.96 | 36.40 | 39.12 | 41.25 | 37.11 |
| Other Expenses | 29.50 | 41.47 | 39.86 | 38.52 | 47.88 | 52.06 | 51.10 | 50.48 | 52.75 | 62.26 | 55.55 | 57.00 |
| Operating Profit | -4.21 | 5.53 | 10.67 | 4.48 | 2.91 | 3.25 | 12.21 | -7.64 | -16.78 | -8.66 | -8.75 | -9.18 |
| OPM % | -6.7% | 6.8% | 12.5% | 6% | 3.5% | 3.6% | 12.4% | -8.9% | -19.9% | -8.2% | -8.6% | -9.2% |
| Profit Before Tax + | 3.26 | 11.43 | 18.35 | 12.88 | 9.75 | 15.20 | 17.37 | 16.59 | 5.00 | 2.35 | 6.55 | -1.66 |
| Tax Expense | 0.82 | 0.82 | 3.29 | 1.49 | 1.56 | 3.06 | 3.39 | 2.89 | 0.81 | 1.69 | 1.99 | 1.82 |
| Tax % | 25.3% | 7.2% | 17.9% | 11.5% | 16% | 20.1% | 19.5% | 17.4% | 16.2% | 72.1% | 30.3% | - |
| Profit After Tax | 2.43 | 10.61 | 15.06 | 11.39 | 8.20 | 12.14 | 13.98 | 13.70 | 4.19 | 0.65 | 4.57 | -3.48 |
| EPS (Basic) | 0.16 | 0.79 | 1.07 | 0.83 | 0.57 | 0.88 | 0.99 | 0.97 | 0.32 | 0.10 | 0.29 | -0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 357.58 | 303.47 | 341.25 | 1,377.48 | 949.49 | 889.18 | 910.20 |
| YOY Revenue Growth % | 17.83% | -11.07% | -75.23% | 45.08% | 6.78% | -2.31% | - |
| Other Income | 80.10 | 64.77 | 38.12 | 51.71 | 88.74 | 116.80 | 7.23 |
| Total Income | 437.69 | 368.24 | 379.37 | 1,429.19 | 1,038.24 | 1,005.98 | 917.43 |
| Total Expenses + | 378.52 | 290.74 | 332.28 | 1,067.86 | 769.00 | 794.67 | 820.35 |
| Employee Benefit Expense | 134.85 | 137.66 | 157.66 | 690.81 | 529.97 | 469.33 | 449.61 |
| Other Expenses | 201.53 | 153.08 | 174.62 | 377.05 | 239.03 | 325.34 | 370.74 |
| Operating Profit | -20.94 | 12.73 | 8.98 | 309.62 | 180.49 | 94.51 | 89.86 |
| OPM % | -5.9% | 4.2% | 2.6% | 22.5% | 19% | 10.6% | 9.9% |
| Profit Before Exceptional | 59.16 | 46.20 | 16.92 | 288.46 | 195.06 | 121.61 | 21.75 |
| Exceptional Items | -0.25 | -0.29 | -0.99 | -2.93 | -0.90 | 1,291.68 | -2.03 |
| Profit Before Tax + | 58.91 | 45.91 | 15.92 | 285.53 | 194.17 | 1,413.29 | 19.71 |
| Tax Expense | 10.90 | 6.42 | 7.56 | 55.67 | 50.50 | 86.11 | -67.48 |
| Tax % | 18.5% | 14% | 47.5% | 19.5% | 26% | 6.1% | -342.3% |
| Profit After Tax | 48.02 | 39.50 | 8.36 | 229.86 | 143.67 | 1,327.18 | 87.20 |
| EPS (Basic) | 3.41 | 2.85 | 0.24 | 16.83 | 10.09 | 82.87 | 5.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 347.39 | 351.18 | 330.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 141.54 | 138.21 | 137.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.81 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 83.52 | 83.52 | 83.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 33.27 | 37.98 | 24.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 856.42 | 812.26 | 809.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.06 | 1.06 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 50.35 | 38.21 | 30.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 31.89 | 38.85 | 48.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 676.39 | 586.34 | 572.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.12 | 27.01 | 26.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,051.78 | 1,006.60 | 968.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.42 | 11.03 | 9.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 109.38 | 113.51 | 130.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 117.79 | 124.54 | 140.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 29.30 | 9.24 | 3.87 | 287.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -26.81 | 5.34 | 24.75 | 227.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.04 | -22.62 | -33.70 | -386.14 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.96 | -9.94 | -4.77 | 130.86 | 0.00 | 0.00 | 0.00 |