INDO-NATIONAL LTD. (NIPPOBATRY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 131.85 171.50 168.32 168.93 121.15 127.57 121.63 97.11 119.44 239.04 106.31 107.12
YOY Revenue Growth % 0.87% 15.14% 12.83% 17.98% -8.11% -25.62% -27.74% -42.52% -1.41% 87.38% -12.6% 10.31%
Other Income 2.14 2.61 2.75 2.61 181.65 3.36 1.77 3.20 2.20 3.76 2.32 1.56
Total Income 133.98 174.12 171.08 171.53 302.80 130.93 123.40 100.31 121.64 242.80 108.63 108.67
Total Expenses + 106.22 119.37 123.31 115.95 109.49 95.12 92.56 102.95 120.46 240.11 117.09 129.17
Cost of Materials Consumed 56.61 58.28 64.06 56.30 49.71 49.62 37.68 32.98 42.47 82.83 32.62 43.84
Employee Benefit Expense 23.50 25.67 25.61 25.21 24.24 19.51 18.93 18.01 19.24 38.83 20.34 18.34
Other Expenses 26.10 35.43 33.64 34.43 35.54 25.99 35.95 20.12 24.42 49.49 26.95 39.36
Operating Profit 25.63 52.13 45.01 52.98 11.66 32.45 29.08 -5.84 -1.02 -1.07 -10.78 -22.05
OPM % 19.4% 30.4% 26.7% 31.4% 9.6% 25.4% 23.9% -6% -0.9% -0.4% -10.1% -20.6%
Profit Before Tax + -3.15 2.14 8.12 12.32 164.44 1.88 -12.39 -2.64 1.19 2.69 -8.46 -20.49
Tax Expense 0.17 -0.89 2.27 3.23 32.67 -0.29 -0.32 -2.72 0.16 0.53 -0.61 0.51
Tax % - -41.8% 28% 26.2% 19.9% -15.5% - - 13.7% 19.7% - -
Profit After Tax -3.33 3.04 5.84 9.09 131.77 2.17 -12.07 0.08 1.02 2.16 -7.85 -21.00
EPS (Basic) -0.70 5.73 4.59 3.20 178.11 2.89 -16.09 0.11 1.37 3.21 -10.46 -27.87

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 467.47 640.60 572.03 570.18 531.81 329.73 403.47
YOY Revenue Growth % -27.03% 11.99% 0.32% 7.22% 61.29% -18.28% -
Other Income 189.97 10.11 5.46 18.76 18.41 18.29 15.29
Total Income 657.44 650.71 577.48 588.94 550.22 348.01 418.76
Total Expenses + 506.15 464.85 436.96 458.33 396.97 222.07 306.77
Cost of Materials Consumed 169.98 235.25 242.79 255.81 219.17 124.51 173.04
Employee Benefit Expense 80.70 99.99 85.29 87.09 81.32 45.13 56.45
Other Expenses 117.60 129.61 108.88 115.42 96.48 52.44 77.28
Operating Profit -38.68 175.76 135.07 111.86 134.84 107.65 96.70
OPM % -8.3% 27.4% 23.6% 19.6% 25.4% 32.6% 24%
Profit Before Exceptional 151.29 19.42 -8.01 20.91 49.82 30.23 43.37
Exceptional Items 0.00 0.00 0.00 0.00 0.00 -29.23 0.00
Profit Before Tax + 151.29 19.42 -8.01 20.91 49.82 1.01 43.37
Tax Expense 29.34 4.78 -0.02 8.07 17.30 0.52 12.38
Tax % 19.4% 24.6% - 38.6% 34.7% 51.7% 28.5%
Profit After Tax 121.95 14.64 -7.99 12.84 32.51 0.49 30.99
EPS (Basic) 165.02 12.83 -7.59 10.59 81.01 1.30 59.71

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 361.12 269.65 235.89 0.00 0.00 0.00 0.00
Property, Plant & Equipment 207.07 187.16 171.68 0.00 0.00 0.00 0.00
Capital Work in Progress 4.39 2.09 4.40 0.00 0.00 0.00 0.00
Non-Current Investments 96.14 0.01 0.01 0.00 0.00 0.00 0.00
Goodwill 0.00 49.41 49.41 0.00 0.00 0.00 0.00
Other Intangible Assets 16.16 17.37 4.82 0.00 0.00 0.00 0.00
Current Assets + 360.36 329.66 278.88 0.00 0.00 0.00 0.00
Inventories 117.20 96.82 87.55 0.00 0.00 0.00 0.00
Trade Receivables 89.54 132.66 125.55 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.88 0.94 5.08 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.75 3.75 3.75 0.00 0.00 0.00 0.00
Other Equity 434.42 232.43 227.73 0.00 0.00 0.00 0.00
Non-Current Liabilities 62.48 91.67 56.50 0.00 0.00 0.00 0.00
Current Liabilities 188.08 234.18 196.36 0.00 0.00 0.00 0.00
Total Liabilities 250.57 325.84 252.86 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -55.76 43.55 35.95 35.04 0.00 0.00 0.00
Cash from Investing Activities 80.47 -38.26 -27.62 -35.41 0.00 0.00 0.00
Cash from Financing Activities -18.78 -9.43 -9.42 -19.74 0.00 0.00 0.00
Net Increase/Decrease in Cash 5.94 -4.14 -1.09 -20.11 0.00 0.00 0.00