| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.15 | 0.86 | 0.09 | 0.49 | 0.06 | 0.05 | 0.05 | 1.30 | 0.01 | 0.00 | 0.01 | 0.00 |
| YOY Revenue Growth % | -90.46% | 5.39% | -91.81% | -10.46% | -60.09% | -93.66% | -50.32% | 165.49% | -82.92% | -100% | -87.02% | -100% |
| Other Income | 0.24 | 0.00 | 0.06 | 0.36 | 0.15 | 0.14 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Income | 0.40 | 0.87 | 0.15 | 0.85 | 0.21 | 0.20 | 0.09 | 1.35 | 0.05 | 0.04 | 0.05 | 0.04 |
| Total Expenses + | 0.49 | 0.67 | 0.46 | 0.91 | 0.46 | 0.48 | 0.29 | 1.10 | 0.53 | 0.64 | 0.60 | 3.64 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.10 | 0.09 | 0.33 | 0.09 | 0.09 | 0.04 | 0.39 | 0.15 | 0.18 | 0.17 | 0.36 |
| Other Expenses | 0.30 | 0.30 | 0.25 | 0.07 | 0.18 | 0.08 | 0.04 | 0.51 | 0.05 | 0.25 | 0.17 | 1.71 |
| Operating Profit | -0.34 | 0.19 | -0.36 | -0.42 | -0.40 | -0.43 | -0.24 | 0.20 | -0.52 | -0.64 | -0.59 | -3.64 |
| OPM % | -221% | 22.5% | -383.2% | -86.4% | -655.7% | -783% | -518.5% | 15.7% | -5034.6% | 0% | -9657.4% | 0% |
| Profit Before Tax + | -0.09 | 0.20 | -0.31 | -0.07 | -0.25 | -0.29 | -0.20 | 0.25 | -0.48 | -0.60 | -0.55 | -3.60 |
| Tax Expense | 0.00 | 0.05 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | -0.02 | 0.01 |
| Tax % | - | 25% | - | - | - | - | - | 5.5% | - | - | - | - |
| Profit After Tax | -0.09 | 0.15 | -0.31 | -0.01 | -0.25 | -0.29 | -0.20 | 0.23 | -0.48 | -0.59 | -0.53 | -3.61 |
| EPS (Basic) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.02 | 0.02 | -0.05 | -0.06 | -0.05 | -0.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.02 | 1.47 | 1.60 | 4.12 | 12.01 | 21.79 | 21.55 |
| YOY Revenue Growth % | -98.87% | -8.43% | -61.18% | -65.68% | -44.9% | 1.12% | - |
| Other Income | 0.17 | 0.37 | 0.66 | 0.51 | 0.03 | 0.99 | 1.01 |
| Total Income | 0.18 | 1.84 | 2.26 | 4.63 | 12.04 | 22.79 | 22.57 |
| Total Expenses + | 5.41 | 2.33 | 2.53 | 4.56 | 11.73 | 22.19 | 23.40 |
| Employee Benefit Expense | 0.84 | 0.61 | 0.62 | 1.04 | 1.19 | 1.01 | 1.16 |
| Other Expenses | 2.19 | 0.80 | 0.92 | 2.44 | 4.36 | 1.87 | 1.44 |
| Operating Profit | -5.40 | -0.87 | -0.93 | -0.44 | 0.27 | -0.40 | -1.85 |
| OPM % | -32699.4% | -59.2% | -58.1% | -10.6% | 2.3% | -1.8% | -8.6% |
| Profit Before Exceptional | -5.23 | -0.49 | -0.27 | 0.07 | 0.31 | 0.60 | -0.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.23 | -0.49 | -0.27 | 0.07 | 0.31 | 0.60 | -0.84 |
| Tax Expense | -0.02 | 0.01 | -0.01 | 0.04 | 0.02 | -0.02 | 0.00 |
| Tax % | - | - | - | 66.3% | 5.8% | -3.3% | - |
| Profit After Tax | -5.21 | -0.50 | -0.26 | 0.02 | 0.29 | 0.62 | -0.84 |
| EPS (Basic) | -0.51 | -0.05 | -0.02 | 0.02 | 0.03 | 0.06 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7.20 | 8.29 | 8.51 | 9.37 | 8.32 | 14.05 | 15.15 |
| Property, Plant & Equipment | 5.80 | 0.95 | 0.36 | 0.49 | 0.68 | 0.85 | 0.60 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.08 | 2.69 | 2.69 | 2.69 | 2.58 | 2.58 | 2.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.46 | 5.62 | 4.55 | 5.78 | 14.60 | 20.02 | 15.01 |
| Inventories | 0.00 | 1.63 | 1.78 | 1.85 | 2.13 | 3.38 | 2.71 |
| Trade Receivables | 0.00 | 1.85 | 0.43 | 2.80 | 10.71 | 0.00 | 11.70 |
| Cash and Cash Equivalents | 0.09 | 0.13 | 1.35 | 0.17 | 0.34 | 15.41 | 0.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 4.38 | 9.59 | 10.09 | 10.35 | 10.32 | 10.04 | 9.42 |
| Equity Share Capital | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Other Equity | -5.89 | -0.68 | -0.18 | 0.08 | 0.05 | -0.23 | -0.85 |
| Non-Current Liabilities | 1.15 | 1.84 | 1.95 | 2.35 | 0.51 | 0.51 | 0.25 |
| Current Liabilities | 3.14 | 2.48 | 1.02 | 2.46 | 12.09 | 23.52 | 20.48 |
| Total Liabilities | 4.28 | 4.32 | 2.97 | 4.81 | 12.60 | 24.03 | 20.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.10 | -0.98 | 0.57 | 0.97 | -5.55 | -0.80 | 0.00 |
| Cash from Investing Activities | -0.77 | 0.07 | 0.65 | -1.10 | 5.41 | 0.88 | 0.00 |
| Cash from Financing Activities | 0.62 | -0.31 | -0.04 | -0.04 | 0.00 | 0.26 | 0.00 |
| Net Increase/Decrease in Cash | -0.05 | -1.22 | 1.18 | -0.17 | -0.14 | 0.34 | 0.00 |