Niyogin Fintech Limited (NIYOGIN)

BSE: ₹46.35
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Revenue from Operations 29.78 24.75 25.25 24.93 33.73 44.86 47.13 53.60 50.18 50.39 72.52 111.21
YOY Revenue Growth % 63.01% 20.33% -0.09% -7.93% 13.29% 81.23% 86.62% 114.98% 48.75% 12.33% 53.89% 107.5%
Other Income 1.50 2.68 1.20 2.05 2.57 0.68 0.27 0.17 1.10 0.40 0.37 2.00
Total Income 31.28 27.44 26.45 26.98 36.31 45.54 47.40 53.77 51.28 50.80 72.89 113.22
Total Expenses + 32.43 33.66 36.35 35.68 39.61 52.69 58.58 58.59 54.25 60.67 76.94 118.46
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 7.93 7.68 9.50 8.77 9.41 9.88 10.94 11.43 11.09 12.09 10.86 11.30
Other Expenses 3.33 5.60 6.93 7.28 1.60 6.59 7.41 5.77 3.97 5.73 6.35 60.50
Operating Profit -2.65 -8.90 -11.10 -10.75 -5.87 -7.83 -11.45 -5.00 -4.07 -10.27 -4.42 -7.25
OPM % -8.9% -36% -44% -43.1% -17.4% -17.5% -24.3% -9.3% -8.1% -20.4% -6.1% -6.5%
Profit Before Tax + -1.15 -6.22 -9.90 -8.70 -3.30 -7.15 -11.18 -4.82 -2.97 -9.87 -4.05 -5.25
Tax Expense 0.04 0.08 -0.02 0.16 0.04 -0.51 -1.38 -0.23 0.84 -0.03 0.20 -0.34
Tax % - - - - - - - - - - - -
Profit After Tax -1.19 -6.30 -9.88 -8.86 -3.34 -6.64 -9.80 -4.59 -3.81 -9.84 -4.25 -4.91
EPS (Basic) -0.08 -0.44 -0.60 -0.57 -0.26 -0.51 -0.72 -0.33 -0.22 -0.68 -0.44 -0.51

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 195.77 108.67 102.82 50.10
YOY Revenue Growth % 80.14% 5.69% 105.22% -
Other Income 2.23 8.50 4.26 0.53
Total Income 198.00 117.18 107.08 50.63
Total Expenses + 224.12 145.30 114.81 57.88
Employee Benefit Expense 43.35 35.37 29.01 18.73
Other Expenses 23.74 21.41 11.89 9.37
Operating Profit -28.35 -36.63 -11.98 -7.78
OPM % -14.5% -33.7% -11.7% -15.5%
Profit Before Exceptional -26.12 -28.13 -7.73 -7.25
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + -26.12 -28.13 -7.73 -7.25
Tax Expense -1.28 0.26 -0.13 0.17
Tax % - - - -
Profit After Tax -24.84 -28.39 -7.60 -7.42
EPS (Basic) -1.78 -1.87 -0.63 -0.79

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1.85 1.98 1.94 2.56
Capital Work in Progress 0.00 0.11 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 59.53 59.53 49.78 80.34
Other Intangible Assets 31.02 34.39 38.24 42.00
Current Assets + 0.00 0.00 0.00 0.00
Inventories 5.65 5.18 1.92 0.92
Trade Receivables 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 77.89 62.98 37.38 68.12
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 287.76 287.11 311.17 312.40
Equity Share Capital 95.14 94.34 94.21 93.50
Other Equity 186.11 178.22 191.68 191.95
Non-Current Liabilities 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00
Total Liabilities 164.30 57.57 51.82 55.69

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -36.82 -58.37 -69.93 110.42
Cash from Investing Activities -17.81 86.66 38.83 -117.73
Cash from Financing Activities 69.55 -2.70 0.36 46.85
Net Increase/Decrease in Cash 14.92 25.60 -30.75 39.54