| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 56.01 | 56.01 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.29 | 0.29 |
| Total Income | 56.30 | 56.30 |
| Total Expenses + | 51.12 | 51.12 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 2.03 | 2.03 |
| Other Expenses | 7.95 | 7.95 |
| Operating Profit | 4.89 | 4.89 |
| OPM % | 8.7% | 8.7% |
| Profit Before Tax + | 5.17 | 5.17 |
| Tax Expense | 1.28 | 1.28 |
| Tax % | 24.7% | 24.7% |
| Profit After Tax | 3.90 | 3.90 |
| EPS (Basic) | 3.15 | 3.15 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 127.42 |
| YOY Revenue Growth % | - |
| Other Income | 0.31 |
| Total Income | 127.73 |
| Total Expenses + | 115.42 |
| Employee Benefit Expense | 4.30 |
| Other Expenses | 19.83 |
| Operating Profit | 12.00 |
| OPM % | 9.4% |
| Profit Before Exceptional | 12.31 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 12.31 |
| Tax Expense | 3.02 |
| Tax % | 24.6% |
| Profit After Tax | 9.28 |
| EPS (Basic) | 7.54 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2.75 |
| Property, Plant & Equipment | 0.50 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 69.62 |
| Inventories | 3.49 |
| Trade Receivables | 1.87 |
| Cash and Cash Equivalents | 10.37 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 61.52 |
| Equity Share Capital | 15.55 |
| Other Equity | 45.97 |
| Non-Current Liabilities | 0.77 |
| Current Liabilities | 10.08 |
| Total Liabilities | 10.85 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 19.47 |
| Cash from Investing Activities | 0.30 |
| Cash from Financing Activities | 39.91 |
| Net Increase/Decrease in Cash | 59.68 |