| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 71.69 | 88.48 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.16 | 0.25 |
| Total Income | 71.85 | 88.72 |
| Total Expenses + | 65.78 | 81.77 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 35.39 | 22.82 |
| Other Expenses | 12.81 | 12.16 |
| Operating Profit | 5.91 | 6.71 |
| OPM % | 8.2% | 7.6% |
| Profit Before Tax + | 6.07 | 6.95 |
| Tax Expense | 6.07 | 6.95 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.95 | 3.51 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 160.16 |
| YOY Revenue Growth % | - |
| Other Income | 0.41 |
| Total Income | 160.57 |
| Total Expenses + | 147.55 |
| Employee Benefit Expense | 58.21 |
| Other Expenses | 24.97 |
| Operating Profit | 12.62 |
| OPM % | 7.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.02 |
| Tax Expense | 13.02 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.41 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 115.12 |
| Property, Plant & Equipment | 19.83 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 74.77 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 116.85 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 9.21 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.28 |
| Current Liabilities | 15.36 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -22.52 |
| Cash from Investing Activities | -18.39 |
| Cash from Financing Activities | 44.64 |
| Net Increase/Decrease in Cash | 3.74 |