| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 277.41 | 925.85 | 1,845.73 | 2,022.91 | 1,522.35 | 2,119.54 | 2,838.25 | 3,365.22 | 3,389.90 | 3,007.69 | 3,879.00 |
| YOY Revenue Growth % | - | - | - | - | - | 448.77% | 128.93% | 53.77% | 66.36% | 122.68% | 41.9% | 36.67% |
| Other Income | 0.00 | 12.86 | 16.22 | 90.21 | 20.83 | 13.11 | 18.34 | 19.23 | 20.00 | 21.13 | 18.73 | 26.14 |
| Total Income | 0.00 | 290.27 | 942.07 | 1,935.94 | 2,043.74 | 1,535.46 | 2,137.88 | 2,857.48 | 3,385.22 | 3,411.03 | 3,026.42 | 3,905.14 |
| Total Expenses + | 0.00 | 464.93 | 1,695.33 | 3,209.06 | 2,815.75 | 2,364.39 | 3,194.35 | 3,521.79 | 3,349.08 | 3,593.68 | 3,290.23 | 3,419.04 |
| Cost of Materials Consumed | 0.00 | 383.04 | 1,415.14 | 2,047.97 | 1,859.64 | 1,700.84 | 1,830.90 | 1,865.08 | 2,045.57 | 2,013.96 | 2,237.12 | 2,297.62 |
| Employee Benefit Expense | 0.00 | 6.35 | 25.87 | 25.06 | 21.24 | 15.63 | 30.92 | 27.09 | 21.88 | 22.04 | 51.95 | 40.71 |
| Other Expenses | 0.00 | 162.60 | 499.54 | 546.76 | 491.80 | 672.05 | 637.43 | 796.32 | 787.73 | 789.93 | 770.30 | 746.61 |
| Operating Profit | 0.00 | -187.52 | -769.48 | -1,363.33 | -792.84 | -842.04 | -1,074.81 | -683.54 | 16.14 | -203.78 | -282.54 | 459.96 |
| OPM % | 0% | -67.6% | -83.1% | -73.9% | -39.2% | -55.3% | -50.7% | -24.1% | 0.5% | -6% | -9.4% | 11.9% |
| Profit Before Tax + | 0.00 | -174.66 | -753.26 | -1,273.12 | -772.01 | -828.93 | -1,056.47 | -664.31 | 36.14 | -182.65 | -263.81 | 486.10 |
| Tax Expense | 0.00 | -43.56 | -184.87 | -412.27 | -224.76 | -233.56 | -298.69 | -190.92 | 10.58 | -67.87 | -19.84 | 94.19 |
| Tax % | - | - | - | - | - | - | - | - | 29.3% | - | - | 19.4% |
| Profit After Tax | 0.00 | -131.10 | -568.39 | -860.85 | -547.25 | -595.37 | -757.78 | -473.39 | 25.56 | -114.78 | -243.97 | 391.91 |
| EPS (Basic) | 0.00 | -0.45 | -1.94 | -2.94 | -1.87 | -2.03 | -2.59 | -1.62 | 0.09 | -0.39 | -0.83 | 1.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 13,641.81 | 8,503.05 | 3,048.99 | 0.00 |
| YOY Revenue Growth % | 60.43% | 178.88% | - | - |
| Other Income | 86.00 | 71.51 | 119.29 | 0.00 |
| Total Income | 13,727.81 | 8,574.56 | 3,168.28 | 0.00 |
| Total Expenses + | 13,652.03 | 11,896.28 | 5,369.30 | 0.00 |
| Cost of Materials Consumed | 8,594.27 | 7,256.45 | 3,846.15 | 0.00 |
| Employee Benefit Expense | 136.58 | 94.88 | 57.28 | 0.00 |
| Other Expenses | 3,094.57 | 2,659.34 | 1,208.89 | 0.00 |
| Operating Profit | -10.22 | -3,393.23 | -2,320.31 | 0.00 |
| OPM % | -0.1% | -39.9% | -76.1% | 0% |
| Profit Before Exceptional | 75.78 | -3,321.72 | -2,201.02 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 75.78 | -3,321.72 | -2,201.02 | 0.00 |
| Tax Expense | 17.06 | -947.94 | -640.70 | 0.00 |
| Tax % | 22.5% | - | - | - |
| Profit After Tax | 58.72 | -2,373.78 | -1,560.32 | 0.00 |
| EPS (Basic) | 0.20 | -8.10 | -5.32 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 21,778.28 | 22,618.87 | 22,311.73 | 22,869.43 |
| Property, Plant & Equipment | 19,448.34 | 20,126.63 | 20,230.36 | 1,118.47 |
| Capital Work in Progress | 570.22 | 717.19 | 1,214.89 | 19,545.23 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.60 | 4.72 | 42.52 | 0.02 |
| Current Assets + | 6,459.00 | 5,850.87 | 7,056.59 | 2,698.78 |
| Inventories | 3,897.38 | 3,056.83 | 3,703.42 | 859.54 |
| Trade Receivables | 179.05 | 197.48 | 37.01 | 0.00 |
| Cash and Cash Equivalents | 8.87 | 7.04 | 6.65 | 621.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 13,173.20 | 13,114.48 | 15,488.26 | 0.00 |
| Equity Share Capital | 2,930.61 | 2,930.61 | 2,930.61 | 2,930.61 |
| Other Equity | 10,242.59 | 10,183.87 | 12,557.65 | 14,117.97 |
| Non-Current Liabilities | 2,868.82 | 5,451.94 | 6,773.68 | 6,320.17 |
| Current Liabilities | 12,195.26 | 9,903.32 | 7,106.38 | 2,199.46 |
| Total Liabilities | 15,064.08 | 15,355.26 | 13,880.06 | 8,519.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 1,795.50 | 1,965.98 | -2,732.67 | 1,515.98 |
| Cash from Investing Activities | 108.72 | -505.68 | -690.08 | -2,188.62 |
| Cash from Financing Activities | -1,902.39 | -1,459.91 | 2,808.26 | 1,292.96 |
| Net Increase/Decrease in Cash | 1.83 | 0.39 | -614.49 | 620.32 |