Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 909.97 | 1,217.41 | 1,053.64 | 1,314.77 | 1,405.16 | 1,319.89 | 1,411.08 | 1,150.14 | 987.55 | 2,766.59 | 1,492.64 | 1,749.83 |
| YOY Revenue Growth % | 10.51% | 76.8% | -35.34% | 36.75% | 54.42% | 8.42% | 33.92% | -12.52% | -29.72% | 109.61% | 5.78% | 52.14% |
| Other Income | 23.59 | 26.39 | 29.21 | 243.79 | 36.79 | 38.73 | 49.19 | 63.19 | 86.43 | 152.23 | 69.10 | 73.88 |
| Total Income | 933.56 | 1,243.80 | 1,082.85 | 1,558.56 | 1,441.95 | 1,358.62 | 1,460.27 | 1,213.33 | 1,073.98 | 2,918.82 | 1,561.74 | 1,823.71 |
| Total Expenses + | 370.22 | 362.01 | 1,800.79 | 241.38 | 392.59 | 599.14 | 690.26 | 636.39 | 573.78 | 1,437.13 | 735.48 | 849.76 |
| Cost of Materials Consumed | 313.72 | 281.25 | 1,730.27 | 191.02 | 335.63 | 522.75 | 600.07 | 586.78 | 625.99 | 1,222.43 | 998.15 | 781.13 |
| Employee Benefit Expense | 23.79 | 23.19 | 27.51 | 50.36 | 26.18 | 30.05 | 33.77 | 24.28 | 32.14 | 66.62 | 32.61 | 35.45 |
| Other Expenses | 32.71 | 57.57 | 43.01 | 0.00 | 30.78 | 46.34 | 56.42 | 90.42 | 45.46 | 96.77 | 52.48 | 102.00 |
| Operating Profit | 539.75 | 855.40 | -747.15 | 1,073.39 | 1,012.57 | 720.75 | 720.82 | 513.75 | 413.77 | 1,329.46 | 757.16 | 900.07 |
| OPM % | 59.3% | 70.3% | -70.9% | 81.6% | 72.1% | 54.6% | 51.1% | 44.7% | 41.9% | 48.1% | 50.7% | 51.4% |
| Profit Before Tax + | 424.49 | 596.80 | 477.14 | 968.46 | 772.77 | 779.98 | 807.56 | 576.94 | 500.20 | 1,481.69 | 803.20 | 973.95 |
| Tax Expense | 102.85 | 140.04 | 116.99 | 180.43 | 188.26 | 190.54 | 189.18 | 143.77 | 78.95 | 300.18 | 180.56 | 270.67 |
| Tax % | 24.2% | 23.5% | 24.5% | 18.6% | 24.4% | 24.4% | 23.4% | 24.9% | 15.8% | 20.3% | 22.5% | 27.8% |
| Profit After Tax | 321.64 | 456.76 | 360.15 | 788.03 | 584.51 | 589.44 | 618.38 | 433.17 | 421.25 | 1,181.51 | 622.64 | 703.28 |
| EPS (Basic) | 8.85 | 12.56 | 9.91 | 21.67 | 16.08 | 16.21 | 17.01 | 11.91 | 11.59 | 32.49 | 17.12 | 19.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,286.27 | 4,495.79 | 4,192.58 | 2,693.97 | 2,052.58 | 2,237.63 | 2,582.50 |
| YOY Revenue Growth % | 17.58% | 7.23% | 55.63% | 31.25% | -8.27% | -13.35% | - |
| Other Income | 187.90 | 322.98 | 100.62 | 58.45 | 38.01 | 48.35 | 78.75 |
| Total Income | 5,474.17 | 4,818.77 | 4,293.20 | 2,752.42 | 2,090.59 | 2,285.98 | 2,661.25 |
| Total Expenses + | 2,536.91 | 2,734.70 | 5,587.94 | 1,886.10 | 779.40 | 2,353.73 | 1,832.36 |
| Cost of Materials Consumed | 2,045.22 | 2,516.26 | 5,373.89 | 1,723.11 | 618.04 | 2,199.75 | 1,652.43 |
| Employee Benefit Expense | 114.28 | 218.44 | 77.79 | 68.37 | 49.12 | 64.24 | 73.35 |
| Other Expenses | 223.96 | 0.00 | 136.26 | 94.62 | 112.24 | 89.74 | 106.58 |
| Operating Profit | 2,749.36 | 1,761.09 | -1,395.36 | 807.87 | 1,273.18 | -116.10 | 750.14 |
| OPM % | 52% | 39.2% | -33.3% | 30% | 62% | -5.2% | 29% |
| Profit Before Exceptional | 2,937.26 | 2,466.88 | 2,003.47 | 1,113.98 | 921.17 | 962.98 | 1,170.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,937.26 | 2,466.88 | 2,003.47 | 1,113.98 | 921.17 | 962.98 | 1,170.72 |
| Tax Expense | 711.75 | 540.28 | 98.93 | 66.88 | 181.88 | 273.65 | 353.79 |
| Tax % | 24.2% | 21.9% | 4.9% | 6% | 19.7% | 28.4% | 30.2% |
| Profit After Tax | 2,225.51 | 1,926.60 | 1,904.54 | 1,047.10 | 739.29 | 689.33 | 816.93 |
| EPS (Basic) | 61.21 | 52.99 | 52.38 | 28.80 | 20.33 | 18.96 | 22.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,525.16 | 6,887.49 | 6,184.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 243.60 | 217.60 | 194.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,604.38 | 2,704.75 | 4,031.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 84.52 | 335.40 | 418.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.07 | 1.59 | 2.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,216.91 | 12,745.92 | 12,456.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 9,446.50 | 9,261.24 | 8,543.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 112.66 | 204.20 | 1,098.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 267.67 | 319.23 | 188.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 482.60 | 283.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 363.60 | 363.60 | 363.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 15,341.27 | 13,480.81 | 11,846.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,529.86 | 2,515.70 | 3,143.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,507.34 | 3,273.30 | 3,287.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,037.20 | 5,789.00 | 6,430.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,162.57 | 2,809.86 | -2,383.04 | 1,068.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,392.26 | -644.31 | 1,135.66 | -1,389.96 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 200.40 | -2,034.47 | 708.84 | 1,142.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -29.29 | 131.08 | -538.54 | 820.99 | 0.00 | 0.00 | 0.00 |